| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To provide leadership, direction, and coordination in setting and implementing departmental policies; to prepare and present the department's budget; to administer all federal grant dollars; to distribute state aid to local schools; to coordinate data collection and analysis; to provide accounting services for the entire department; to manage all personnel matters for the department; to supervise the State Board of Education and professional practice commissions and establish and encourage cooperation throughout the department; and, to flow state and federal dollars to needy postsecondary level South Dakota students attending school within the state in order to enhance access to an opportunity for education.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $1,306,195 
      $1,357,185 
      $1,382,915 
      $1,384,108 
      $1,429,816 
      $46,901
       
   
       
      Federal Funds 
      4,721,157 
      6,716,016 
      3,959,775 
      3,960,753 
      3,992,147 
      32,372
       
   
       
      Other Funds 
      1,411 
      228,377 
      13,674 
      13,674 
      13,674 
      0
       
   
       
         Total 
      $6,028,763 
      $8,301,578 
      $5,356,364 
      $5,358,535 
      $5,435,637 
      $79,273
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $1,428,131 
      $1,624,608 
      $1,757,098 
      $1,757,098 
      $1,836,371 
      $79,273
       
   
       
      Operating Expenses 
      4,600,632 
      6,676,969 
      3,599,266 
      3,601,437 
      3,599,266 
      0
       
   
       
         Total 
      $6,028,763 
      $8,301,578 
      $5,356,364 
      $5,358,535 
      $5,435,637 
      $79,273
       
   
       
     
   
       
Staffing Level FTE: 
            27.9 
            30.7 
            33.0 
            33.0 
            33.0 
             0.0
       
   
generated 11/29/05 12:46:13 PM