GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To provide leadership and direction to the department's agencies; to develop and implement policies; to prepare an annual budget; to oversee legislative activities; and, to provide administrative and fiscal support.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$34,493
$39,194
$39,919
$39,919
$41,051
$1,132
Federal Funds
0
0
0
0
0
0
Other Funds
349,297
313,566
532,063
532,063
548,358
16,295
Total
$383,790
$352,760
$571,982
$571,982
$589,409
$17,427
EXPENDITURE DETAIL:
Personal Services
$274,099
$274,748
$434,327
$434,327
$451,754
$17,427
Operating Expenses
109,691
78,012
137,655
137,655
137,655
0
Total
$383,790
$352,760
$571,982
$571,982
$589,409
$17,427
Staffing Level FTE:
4.6
4.3
6.0
6.0
6.0
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |