PUBLIC SAFETY
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
1451 Homeland Security

MISSION:
To lead the effort in keeping South Dakota free from any acts of terrorism. The Office of Homeland Security will promote this mission by: coordinating an extensive information sharing network between all levels of government and local officials; assisting all city, county and tribal governments with an ongoing assessment of their jurisdictions to determine their anti-terrorism needs; and managing anti-terrorism Homeland Security grants to assist city, county and tribal government with the acquisition of resources needed to both prevent acts of terrorism and to respond and recover should one occur.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 9,293,778 18,243,697 22,697,115 22,697,115 20,713,559 (1,983,556)
   Other Funds 0 0 0 0 0 0
      Total $9,293,778 $18,243,697 $22,697,115 $22,697,115 $20,713,559 ($1,983,556)
 
EXPENDITURE DETAIL:
   Personal Services $214,378 $388,912 $268,914 $418,914 $435,358 $166,444
   Operating Expenses 9,079,400 17,854,785 22,428,201 22,278,201 20,278,201 (2,150,000)
      Total $9,293,778 $18,243,697 $22,697,115 $22,697,115 $20,713,559 ($1,983,556)
 
Staffing Level FTE: 3.9 7.0 3.0 3.0 3.0 0.0

  ACTUAL
FY 2004

ACTUAL
FY 2005

ESTIMATED
FY 2006

ESTIMATED
FY 2007

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 11/29/05 12:47:27 PM