GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To lead the effort in keeping South Dakota free from any acts of terrorism. The Office of Homeland Security will promote this mission by: coordinating an extensive information sharing network between all levels of government and local officials; assisting all city, county and tribal governments with an ongoing assessment of their jurisdictions to determine their anti-terrorism needs; and managing anti-terrorism Homeland Security grants to assist city, county and tribal government with the acquisition of resources needed to both prevent acts of terrorism and to respond and recover should one occur.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
9,293,778
18,243,697
22,697,115
22,697,115
20,713,559
(1,983,556)
Other Funds
0
0
0
0
0
0
Total
$9,293,778
$18,243,697
$22,697,115
$22,697,115
$20,713,559
($1,983,556)
EXPENDITURE DETAIL:
Personal Services
$214,378
$388,912
$268,914
$418,914
$435,358
$166,444
Operating Expenses
9,079,400
17,854,785
22,428,201
22,278,201
20,278,201
(2,150,000)
Total
$9,293,778
$18,243,697
$22,697,115
$22,697,115
$20,713,559
($1,983,556)
Staffing Level FTE:
3.9
7.0
3.0
3.0
3.0
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |