| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To support national objectives by providing highly trained units capable of mobilizing for active federal service in time of war or national emergencies; to provide units organized, manned, trained, and equipped to assist civil authorities in the protection of life and property; to aid and assist veterans and their dependents in securing local, state, and federal entitlements/services for which they are eligible; and, to provide a comfortable independent living environment, along with adequate medical support, for eligible veterans and their spouses, widows, or widowers.
LEGAL CITATION:  SDCL 33-1-14 cites the law under which the National Guard Division of the department is organized, paid, equipped, and utilized.  SDCL 33-16, 17, and 19 cites the laws governing the Veterans' Affairs Division.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $4,595,840 
      $5,022,169 
      $5,462,690 
      $5,761,336 
      $5,661,999 
      $199,309
       
   
       
      Federal Funds 
      23,738,448 
      18,116,321 
      15,629,314 
      18,852,814 
      20,483,089 
      4,853,775
       
   
       
      Other Funds 
      3,120,106 
      3,307,318 
      4,177,281 
      4,263,463 
      4,271,706 
      94,425
       
   
       
         Total 
      $31,454,394 
      $26,445,809 
      $25,269,285 
      $28,877,613 
      $30,416,794 
      $5,147,509
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $6,876,428 
      $7,257,236 
      $8,044,176 
      $8,160,106 
      $8,372,657 
      $328,481
       
   
       
      Operating Expenses 
      24,577,967 
      19,188,573 
      17,225,109 
      20,717,507 
      22,044,137 
      4,819,028
       
   
       
         Total 
      $31,454,394 
      $26,445,809 
      $25,269,285 
      $28,877,613 
      $30,416,794 
      $5,147,509
       
   
       
     
   
       
Staffing Level FTE: 
           178.5 
           185.8 
           193.6 
           197.6 
           193.6 
             0.0
       
   
generated 11/29/05 12:48:56 PM