MILITARY AND VETERANS' AFFAIRS
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
162 Guard

MISSION:
To provide ready units and personnel to the state of South Dakota and the United States of America in three roles: federally, to support United States national military objectives through participation in the Total Force; statewide, to support the Governor by providing trained units and equipment capable of protecting life and property, and preserving peace, order, and public safety; and, community wide to be an active participant in domestic concerns through local, regional, and nationwide initiatives and programs.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $1,780,246 $1,860,893 $2,016,576 $2,177,076 $2,101,613 $85,037
   Federal Funds 23,572,618 17,890,890 14,910,087 18,133,587 19,755,903 4,845,816
   Other Funds 0 0 50,192 0 0 (50,192)
      Total $25,352,864 $19,751,783 $16,976,855 $20,310,663 $21,857,516 $4,880,661
 
EXPENDITURE DETAIL:
   Personal Services $3,222,448 $3,406,528 $3,734,204 $3,794,012 $3,888,620 $154,416
   Operating Expenses 22,130,416 16,345,255 13,242,651 16,516,651 17,968,896 4,726,245
      Total $25,352,864 $19,751,783 $16,976,855 $20,310,663 $21,857,516 $4,880,661
 
Staffing Level FTE: 84.2 86.6 89.6 91.6 89.6 0.0

generated 11/29/05 12:49:07 PM