GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To provide ready units and personnel to the state of South Dakota and the United States of America in three roles: federally, to support United States national military objectives through participation in the Total Force; statewide, to support the Governor by providing trained units and equipment capable of protecting life and property, and preserving peace, order, and public safety; and, community wide to be an active participant in domestic concerns through local, regional, and nationwide initiatives and programs.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$1,780,246
$1,860,893
$2,016,576
$2,177,076
$2,101,613
$85,037
Federal Funds
23,572,618
17,890,890
14,910,087
18,133,587
19,755,903
4,845,816
Other Funds
0
0
50,192
0
0
(50,192)
Total
$25,352,864
$19,751,783
$16,976,855
$20,310,663
$21,857,516
$4,880,661
EXPENDITURE DETAIL:
Personal Services
$3,222,448
$3,406,528
$3,734,204
$3,794,012
$3,888,620
$154,416
Operating Expenses
22,130,416
16,345,255
13,242,651
16,516,651
17,968,896
4,726,245
Total
$25,352,864
$19,751,783
$16,976,855
$20,310,663
$21,857,516
$4,880,661
Staffing Level FTE:
84.2
86.6
89.6
91.6
89.6
0.0
generated 11/29/05 12:49:07 PM