| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To counsel and assist veterans and their dependents in procuring federal, state, and local benefits or entitlements for which they may be eligible; to provide ongoing training and supervision to county and tribal veterans' service officers in order to ensure a high level of competence and delivery of service on their behalf; to evaluate and supervise educational programs throughout the state for purposes of veterans' educational benefits; and, to promote teamwork throughout the entire veterans' organization to include the federal, state, county, and Veteran Service Organization personnel who are working together with a shared vision.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $888,985 
      $970,321 
      $1,032,728 
      $1,069,053 
      $1,063,995 
      $31,267
       
   
       
      Federal Funds 
      158,437 
      223,900 
      220,427 
      220,427 
      228,386 
      7,959
       
   
       
      Other Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $1,047,422 
      $1,194,221 
      $1,253,155 
      $1,289,480 
      $1,292,381 
      $39,226
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $731,683 
      $791,264 
      $901,259 
      $901,259 
      $927,160 
      $25,901
       
   
       
      Operating Expenses 
      315,740 
      402,957 
      351,896 
      388,221 
      365,221 
      13,325
       
   
       
         Total 
      $1,047,422 
      $1,194,221 
      $1,253,155 
      $1,289,480 
      $1,292,381 
      $39,226
       
   
       
     
   
       
Staffing Level FTE: 
            16.9 
            19.4 
            18.0 
            18.0 
            18.0 
             0.0
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| Total | $0 | $0 | $0 | $0 | 
| PERFORMANCE INDICATORS: | ||||
| Sioux Falls Claims Office: | ||||
| Personal Interviews | 1,556 | 1,996 | 2,500 | 2,500 | 
| Phone Calls | 21,434 | 22,247 | 24,000 | 24,000 | 
| Veteran Correspondence | 3,493 | 3,801 | 4,200 | 4,200 | 
| Powers of Attorney Filed | 914 | 1,214 | 1,500 | 1,500 | 
| Hearings Conducted | 42 | 26 | 40 | 40 | 
| Appeals Filed | 65 | 59 | 70 | 70 | 
| Monetary Award Obtained | $57,928,969 | $63,158,566 | $65,000,000 | $65,000,000 | 
| County and Tribal Veterans' Service Officers: | ||||
| County Service Officers | 64 | 64 | 64 | 64 | 
| Tribal Service Officers | 6 | 7 | 7 | 7 | 
| South Dakota Veteran Population | 79,000 | 80,000 | 80,000 | 80,000 | 
| Veterans' Administration Expenditures in | ||||
| South Dakota | $299,147,000 | $310,000,000 | $325,000,000 | $325,000,000 | 
| Pierre Veterans' Affairs Office: | ||||
| Veterans' Emergency Loan Applications | 140 | 159 | 170 | 170 | 
| Apprentice and On-the-Job Training | ||||
| Programs | 149 | 169 | 175 | 175 | 
| On-Site Visitations-to-Apprentice and | ||||
| On-the-Job Training Programs | 244 | 401 | 430 | 430 |