| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To protect the citizens of South Dakota by providing safe and secure facilities for juvenile and adult offenders committed to our custody by the courts, to provide opportunities for their rehabilitation, and to provide effective community supervision upon their release.
LEGAL CITATION:  Article XIV of the Constitution makes provision for the Department of Corrections as a constitutional department, and statutory provisions outlining the powers and duties of the department are found in Chapter 1-15 of the South Dakota Codified Law.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $58,752,442 
      $66,090,399 
      $69,812,017 
      $73,606,315 
      $74,437,473 
      $4,625,456
       
   
       
      Federal Funds 
      13,398,734 
      11,710,527 
      13,316,064 
      11,994,916 
      12,554,679 
      (761,385)
       
   
       
      Other Funds 
      5,059,348 
      4,917,692 
      7,233,938 
      7,236,244 
      7,673,289 
      439,351
       
   
       
         Total 
      $77,210,523 
      $82,718,618 
      $90,362,019 
      $92,837,475 
      $94,665,441 
      $4,303,422
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $33,426,431 
      $34,601,638 
      $38,405,273 
      $39,755,266 
      $41,253,908 
      $2,848,635
       
   
       
      Operating Expenses 
      43,784,092 
      48,116,980 
      51,956,746 
      53,082,209 
      53,411,533 
      1,454,787
       
   
       
         Total 
      $77,210,523 
      $82,718,618 
      $90,362,019 
      $92,837,475 
      $94,665,441 
      $4,303,422
       
   
       
     
   
       
Staffing Level FTE: 
           797.1 
           814.4 
           870.8 
           906.0 
           905.5 
            34.7
       
   
generated 11/29/05 12:49:38 PM