GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To supervise inmates released from the state adult correctional facilities on parole or suspended sentence and those adult parolees accepted into South Dakota under the interstate compacts; and, to grant and establish conditions of parole, revoke parole, and submit commutation and pardon recommendations to the Governor.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$2,401,251
$2,804,231
$3,035,654
$3,393,025
$3,507,527
$471,873
Federal Funds
376,573
21,878
27,000
0
0
(27,000)
Other Funds
596
225
37,586
40,140
41,677
4,091
Total
$2,778,420
$2,826,334
$3,100,240
$3,433,165
$3,549,204
$448,964
EXPENDITURE DETAIL:
Personal Services
$1,778,178
$2,011,067
$2,252,710
$2,538,521
$2,655,060
$402,350
Operating Expenses
1,000,242
815,267
847,530
894,644
894,144
46,614
Total
$2,778,420
$2,826,334
$3,100,240
$3,433,165
$3,549,204
$448,964
Staffing Level FTE:
40.9
45.9
51.0
58.5
59.0
8.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
Supervision Fee to General | $149,341 | $245,080 | $286,698 | $335,428 |
Forward Life Skills Grant | 366,327 | 16,904 | 0 | 0 |
Byrne Grant | 0 | 1,033 | 27,000 | 0 |
Violent Offender Grant | 32,620 | 20,086 | 0 | 0 |
Homeland Security Grant | 9,989 | 0 | 0 | 0 |
Enforce Underage Drinking Laws Grant | 0 | 2,415 | 0 | 0 |
Total |
$558,277 |
$285,518 |
$313,698 |
$335,428 |
PERFORMANCE INDICATORS: | ||||
PAROLE BOARD: | ||||
Parole Hearings Held (All Types) | 2,704 | 2,943 | 3,178 | 3,432 |
Paroles Granted (Old System) | 70 | 30 | 30 | 30 |
New System Parole Releases * | 1,467 | 1,646 | 1,827 | 2,027 |
Suspended Sentence Releases | 59 | 50 | 60 | 60 |
Total Releases to Supervision | 1,596 | 1,726 | 1,864 | 2,013 |
Paroles/Suspended Sentences Revoked | 517/74 | 587/60 | ||
Commutations/Pardons Recommended | 3/21 | 2/36 | ||
PAROLE SERVICES: | ||||
Daily Parolee Cost | $4.92 | $3.52 | $3.93 | $3.40 |
Avg. Daily Population on Supervision | 1,945 | 2,243 | 2,535 | 2,865 |
Interstate Compact Supervision | 366 | 324 | 366 | 413 |
Avg. Daily Population less Interstate Comp | 1,579 | 1,919 | 2,169 | 2,452 |
Year - End Count, in-state | 1,745 | 1,972 | 2,228 | 2,517 |
Avg. Time on Parole (Months) | 24.6 | 26.0 | 27.3 | 28.6 |
Agent/Parolee Ratio using year end count | 1/76 | 1/73 | 1/72 | 1/66 |
Restitution, Child Support, Fines Paid | $1,583,890 | $1,558,000 | $1,785,858 | $1,803,717 |
Revocation Rate | 17% | 17% | 17% | 16% |
Days Parolees Jailed | 3,265 | 5,436 | 6,143 | 6,941 |
Miles Driven | 258,647 | 262,620 | 277,680 | 288,787 |
Parolee Contacts ** | 68,505 | 22,739 | 27,500 | 29,500 |
Avg. Monthly Contacts/Parolee | 3 | 5 | 5 | 5 |
Other Community Contacts ** | 51,881 | 52,750 | 62,876 | 73,160 |