CORRECTIONS
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
1838 QUEST/ExCEL

MISSION:
The Q.U.E.S.T. program is designed to improve the quality of life for female offenders through counseling, treatment and education. Goals of the program are: 1) Staff to be a role model for appropriate emotions/behavior; 2) Students progress in education; 3) Students learn to know self better/recognize thought patterns; 4) Students develop social skills to maintain a satisfying constructive life; 5) Students develop knowledge of how to establish positive relationships; 6) Students define and claify security/protection; 7) Students define basic need and how to obtain it positively; 8) Students develop empathy/compassion for others; and 9) Students develop skills of give and take in the community. The E.X.C.E.L. program is designed to improve the quality of life for female offenders through a short-term comprehensive wellness approach that includes counseling, education, life skills development and positive role modeling for participants. Wellness includes the following six areas: Intellectual, Social, Spiritual, Occupational, Emotional and Physical Fitness and Nutrition

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $268,923 $510,949 $284,299 $284,299 $289,701 $5,402
   Federal Funds 1,059,062 809,604 1,064,925 1,064,925 1,105,080 40,155
   Other Funds 9,184 4,525 12,650 12,650 12,650 0
      Total $1,337,170 $1,325,078 $1,361,874 $1,361,874 $1,407,431 $45,557
 
EXPENDITURE DETAIL:
   Personal Services $1,155,198 $1,175,282 $1,183,453 $1,183,453 $1,229,010 $45,557
   Operating Expenses 181,972 149,796 178,421 178,421 178,421 0
      Total $1,337,170 $1,325,078 $1,361,874 $1,361,874 $1,407,431 $45,557
 
Staffing Level FTE: 27.8 27.7 27.0 27.0 27.0 0.0

  ACTUAL
FY 2004

ACTUAL
FY 2005

ESTIMATED
FY 2006

ESTIMATED
FY 2007

REVENUES:  
   FEDERAL FUNDS: $0 $0 $0 $0
   Title XIX Medicaid 546,701 1,208,995 1,038,640 1,064,925
   OTHER FUNDS: 0 0 0 0
   Parental Support 12,650 9,164 12,650 12,650
      
Total

$559,351

$1,218,159

$1,051,290

$1,077,575
PERFORMANCE INDICATORS:  
   Quest/Excel:
   Average Daily Population Group Care 21.8/18.3 21.1/18.0 20.0/20.0 20.0/20.0
   Population Peak/Low 24/20-24/15 24/16-24/12 24/16-24/16 24/16-24/16
   Students Received/Released 50/52-50/60 43/50-59/56 50/53-65/69 50/53-65/69
   Average Length of Stay in Days 180/120 154/109 180/120 180/120
   Average Age 16.0/16.0 16.0/15.6 16.0/16.0 16.0/16.0
   Daily Cost Per Student * $133.54 $162.60 $165.27 $166.60
   Direct Care Staff to Student Ratio 1:1.6 1:1.6 1:1.7 1:1.7
   Direct Care Staff Turnover Rate 25%/25% 25%/25%
   Walk-Aways 0/2 12/0

generated 11/29/05 12:51:10 PM