GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
The Q.U.E.S.T. program is designed to improve the quality of life for female offenders through counseling, treatment and education. Goals of the program are: 1) Staff to be a role model for appropriate emotions/behavior; 2) Students progress in education; 3) Students learn to know self better/recognize thought patterns; 4) Students develop social skills to maintain a satisfying constructive life; 5) Students develop knowledge of how to establish positive relationships; 6) Students define and claify security/protection; 7) Students define basic need and how to obtain it positively; 8) Students develop empathy/compassion for others; and 9) Students develop skills of give and take in the community.
The E.X.C.E.L. program is designed to improve the quality of life for female offenders through a short-term comprehensive wellness approach that includes counseling, education, life skills development and positive role modeling for participants. Wellness includes the following six areas:
Intellectual, Social, Spiritual, Occupational, Emotional and Physical Fitness and Nutrition
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$268,923
$510,949
$284,299
$284,299
$289,701
$5,402
Federal Funds
1,059,062
809,604
1,064,925
1,064,925
1,105,080
40,155
Other Funds
9,184
4,525
12,650
12,650
12,650
0
Total
$1,337,170
$1,325,078
$1,361,874
$1,361,874
$1,407,431
$45,557
EXPENDITURE DETAIL:
Personal Services
$1,155,198
$1,175,282
$1,183,453
$1,183,453
$1,229,010
$45,557
Operating Expenses
181,972
149,796
178,421
178,421
178,421
0
Total
$1,337,170
$1,325,078
$1,361,874
$1,361,874
$1,407,431
$45,557
Staffing Level FTE:
27.8
27.7
27.0
27.0
27.0
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
FEDERAL FUNDS: | $0 | $0 | $0 | $0 |
Title XIX Medicaid | 546,701 | 1,208,995 | 1,038,640 | 1,064,925 |
OTHER FUNDS: | 0 | 0 | 0 | 0 |
Parental Support | 12,650 | 9,164 | 12,650 | 12,650 |
Total |
$559,351 |
$1,218,159 |
$1,051,290 |
$1,077,575 |
PERFORMANCE INDICATORS: | ||||
Quest/Excel: | ||||
Average Daily Population Group Care | 21.8/18.3 | 21.1/18.0 | 20.0/20.0 | 20.0/20.0 |
Population Peak/Low | 24/20-24/15 | 24/16-24/12 | 24/16-24/16 | 24/16-24/16 |
Students Received/Released | 50/52-50/60 | 43/50-59/56 | 50/53-65/69 | 50/53-65/69 |
Average Length of Stay in Days | 180/120 | 154/109 | 180/120 | 180/120 |
Average Age | 16.0/16.0 | 16.0/15.6 | 16.0/16.0 | 16.0/16.0 |
Daily Cost Per Student * | $133.54 | $162.60 | $165.27 | $166.60 |
Direct Care Staff to Student Ratio | 1:1.6 | 1:1.6 | 1:1.7 | 1:1.7 |
Direct Care Staff Turnover Rate | 25%/25% | 25%/25% | ||
Walk-Aways | 0/2 | 12/0 |