HUMAN SERVICES
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
19 HUMAN SERVICES

MISSION:
To promote the highest level of independence for all individuals, regardless of disability or disorder. LEGAL CITATION: SDCL 1-36A-1.1 creates the State Department of Human Services and describes the powers and duties of the department.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $74,970,168 $83,292,306 $87,729,990 $93,951,592 $95,468,465 $7,738,475
   Federal Funds 101,978,834 106,325,559 112,717,782 115,471,601 117,379,812 4,662,030
   Other Funds 3,163,999 3,554,479 4,348,487 4,102,478 4,245,174 (103,313)
      Total $180,113,001 $193,172,343 $204,796,259 $213,525,671 $217,093,451 $12,297,192
 
EXPENDITURE DETAIL:
   Personal Services $49,351,712 $51,394,186 $54,239,700 $54,438,810 $56,765,168 $2,525,468
   Operating Expenses 130,761,288 141,778,158 150,556,559 159,086,861 160,328,283 9,771,724
      Total $180,113,001 $193,172,343 $204,796,259 $213,525,671 $217,093,451 $12,297,192
 
Staffing Level FTE: 1192.7 1217.2 1232.7 1231.7 1230.7 ( 2.0)

generated 11/29/05 12:51:16 PM