HUMAN SERVICES
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
1951 Telecommunication Devices for the Deaf

MISSION:
To establish and maintain a Telecommunication Service Program that affords equal access to telephone service to individuals in South Dakota who are deaf, hearing impaired, speech impaired, or have physical or mental impairments that affect a person's ability to utilize a phone.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 999,859 984,919 1,251,680 1,251,680 1,251,680 0
      Total $999,859 $984,919 $1,251,680 $1,251,680 $1,251,680 $0
 
EXPENDITURE DETAIL:
   Personal Services $0 $0 $0 $0 $0 $0
   Operating Expenses 999,859 984,919 1,251,680 1,251,680 1,251,680 0
      Total $999,859 $984,919 $1,251,680 $1,251,680 $1,251,680 $0
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2004

ACTUAL
FY 2005

ESTIMATED
FY 2006

ESTIMATED
FY 2007

REVENUES:  
   Deposits to Other Funds: $0 $0 $0 $0
   Telecommunication Relay Services 1,172,553 1,223,530 1,303,472 1,355,149
   Telecommunication Adaptive Devices (TAD) 130,284 135,948 144,830 150,572
   TRS--Equipment -- Self-Pay 595 155 500 500
      
Total

$1,303,432

$1,359,633

$1,448,802

$1,506,221
PERFORMANCE INDICATORS:  
   Minutes of TRS Provided 543,621 490,924 436,873 388,774
   TRS Devices--Individuals Who are Deaf 1,188 1,332 1,400 1,480
   TRS Devices--Individuals with Other 688 724 750 750
   Disabilities

generated 11/29/05 12:51:49 PM