| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To protect the South Dakota consumers of counseling services by voluntary licensing of qualified counselor applicants, monitoring continuing education and annual reporting requirements, as well as enforcing updated statutes and rules promulgated to regulate the licensing and practice of professional counseling.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      64,495 
      67,914 
      66,267 
      70,611 
      70,686 
      4,419
       
   
       
         Total 
      $64,495 
      $67,914 
      $66,267 
      $70,611 
      $70,686 
      $4,419
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $2,325 
      $1,228 
      $2,480 
      $2,235 
      $2,310 
      ($170)
       
   
       
      Operating Expenses 
      62,170 
      66,686 
      63,787 
      68,376 
      68,376 
      4,589
       
   
       
         Total 
      $64,495 
      $67,914 
      $66,267 
      $70,611 
      $70,686 
      $4,419
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| Deposits to Other Funds: | $0 | $0 | $0 | $0 | 
| Application Fees | 4,000 | 5,200 | 4,000 | 4,000 | 
| Examination Fees | 1,875 | 3,500 | 1,875 | 1,900 | 
| Reexamination Fees | 100 | 20 | 40 | 40 | 
| New License Fees | 2,350 | 3,300 | 4,000 | 3,700 | 
| Renewal Fees | 45,350 | 46,275 | 45,000 | 46,000 | 
| Materials Sold | 157 | 200 | 100 | 100 | 
| Interest Income | 3,983 | 2,699 | 3,800 | 3,500 | 
| CEU Approval Requests | 1,900 | 1,925 | 2,000 | 2,000 | 
| Label Requests | 675 | 900 | 900 | 700 | 
| Late Renewal Penalty Fees | 1,350 | 2,350 | 1,300 | 1,500 | 
| Total | $61,740 | $66,369 | $63,015 | $63,440 | 
| PERFORMANCE INDICATORS: | ||||
| Licenses Renewed/New | 498/25 | 492/41 | 500/30 | 490/30 | 
| Practitioners | 468 | 457 | 460 | 460 | 
| Examinations: | ||||
| Nationally Prepared (Times Given) | 5 | 5 | 5 | 5 | 
| Applicants Examined/Passed | 19/14 | 26/24 | 15/15 | 25/25 | 
| Applicants Reexamined/Passed | 4/2 | 1/1 | 0/0 | 1/1 | 
| Complaints: | ||||
| Received/Investigated/Resolved | 6/6/2 | 6/5/5 | 3/3/3 | 5/5/3 | 
| Hearings Held/Pending | 0/4 | 0/1 | 0/3 | 0/2 | 
| Licensees Reprimanded/Probationed | 0 | 0 | 0 | 0 | 
| Licenses Suspended/Revoked | 0 | 0 | 0 | 1 | 
| No Action Taken Against Licensee | 2 | 5 | 3 | 3 | 
| Inquiries Received and Answered | 600 | 600 | 600 | 600 | 
| Board Meetings Held | 6 | 5 | 4 | 4 |