| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To provide for the cleanup of discharges or spills from animal feeding operations during emergencies, or when necessary to protect the public health, safety, welfare, or the environment of the state.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      0 
      0 
      765,000 
      765,000 
      765,000 
      0
       
   
       
         Total 
      $0 
      $0 
      $765,000 
      $765,000 
      $765,000 
      $0
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Operating Expenses 
      0 
      0 
      765,000 
      765,000 
      765,000 
      0
       
   
       
         Total 
      $0 
      $0 
      $765,000 
      $765,000 
      $765,000 
      $0
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| Investment Council Interest | $42,506 | $29,077 | $30,000 | $25,000 | 
| Penalties and Reimbursements | 0 | 25,029 | 25,000 | 20,000 | 
| Total | $42,506 | $54,106 | $55,000 | $45,000 | 
| PERFORMANCE INDICATORS: | ||||
| Environmental Cleanups Funded | 0 | 0 | 1 | 1 | 
| Capacity to Respond to Cleanups Needed to | $0 | $0 | $765,000 | $765,000 | 
| Protect Public Health and the Environment. | ||||