| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      0 
      0 
      508,108 
      508,108 
      516,469 
      8,361
       
   
       
         Total 
      $0 
      $0 
      $508,108 
      $508,108 
      $516,469 
      $8,361
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $173,419 
      $173,419 
      $181,780 
      $8,361
       
   
       
      Operating Expenses 
      0 
      0 
      334,689 
      334,689 
      334,689 
      0
       
   
       
         Total 
      $0 
      $0 
      $508,108 
      $508,108 
      $516,469 
      $8,361
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             3.0 
             3.0 
             3.0 
             0.0
       
   
generated 11/29/05 12:53:08 PM