GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To adopt new laws or revise past legislation, as the policymaking branch of state government, that will promote the general welfare of the citizens of South Dakota by meeting in the regular legislative session as specified in the State Constitution.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$4,251,368
$4,470,622
$4,474,954
$4,596,495
$4,583,596
$108,642
Federal Funds
0
0
0
0
0
0
Other Funds
10,084
16,414
35,000
35,000
35,000
0
Total
$4,261,452
$4,487,036
$4,509,954
$4,631,495
$4,618,596
$108,642
EXPENDITURE DETAIL:
Personal Services
$2,342,441
$2,357,879
$2,685,964
$2,726,225
$2,726,225
$40,261
Operating Expenses
1,919,011
2,129,157
1,823,990
1,905,270
1,892,371
68,381
Total
$4,261,452
$4,487,036
$4,509,954
$4,631,495
$4,618,596
$108,642
Staffing Level FTE:
25.4
26.4
33.3
33.3
33.3
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
Document Room Receipts and Copies | $10,028 | $9,064 | $9,064 | $9,064 |
Room and Computer Charges | 6,550 | 7,350 | 7,350 | 7,350 |
Subscriptions to South Dakota Register | 760 | 660 | 660 | 660 |
Total |
$17,338 |
$17,074 |
$17,074 |
$17,074 |
PERFORMANCE INDICATORS: |