LEGISLATURE
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
2810 Legislative Operations

MISSION:
To adopt new laws or revise past legislation, as the policymaking branch of state government, that will promote the general welfare of the citizens of South Dakota by meeting in the regular legislative session as specified in the State Constitution.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $4,251,368 $4,470,622 $4,474,954 $4,596,495 $4,583,596 $108,642
   Federal Funds 0 0 0 0 0 0
   Other Funds 10,084 16,414 35,000 35,000 35,000 0
      Total $4,261,452 $4,487,036 $4,509,954 $4,631,495 $4,618,596 $108,642
 
EXPENDITURE DETAIL:
   Personal Services $2,342,441 $2,357,879 $2,685,964 $2,726,225 $2,726,225 $40,261
   Operating Expenses 1,919,011 2,129,157 1,823,990 1,905,270 1,892,371 68,381
      Total $4,261,452 $4,487,036 $4,509,954 $4,631,495 $4,618,596 $108,642
 
Staffing Level FTE: 25.4 26.4 33.3 33.3 33.3 0.0

  ACTUAL
FY 2004

ACTUAL
FY 2005

ESTIMATED
FY 2006

ESTIMATED
FY 2007

REVENUES:  
   Document Room Receipts and Copies $10,028 $9,064 $9,064 $9,064
   Room and Computer Charges 6,550 7,350 7,350 7,350
   Subscriptions to South Dakota Register 760 660 660 660
      
Total

$17,338

$17,074

$17,074

$17,074
PERFORMANCE INDICATORS:  

generated 11/29/05 12:53:35 PM