| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To provide counsel for state agencies, boards, and commissions; to represent and defend all divisions of the state in all courts of law, including filing court briefs; to issue official opinions to legislators, county, state, and local officials, along with countless informal opinions; to mediate complaints regarding merchandise and purchases through the Consumer Protection Division; to educate consumers on their rights; and, to recover monies for South Dakota consumers in their complaint cases.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $3,214,812 
      $3,313,544 
      $3,560,212 
      $5,112,601 
      $4,592,506 
      $1,032,294
       
   
       
      Federal Funds 
      2,632,199 
      2,548,064 
      3,156,812 
      427,756 
      1,442,627 
      (1,714,185)
       
   
       
      Other Funds 
      729,452 
      645,226 
      639,161 
      666,486 
      680,851 
      41,690
       
   
       
         Total 
      $6,576,463 
      $6,506,834 
      $7,356,185 
      $6,206,843 
      $6,715,984 
      ($640,201)
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $4,392,997 
      $4,497,812 
      $4,834,659 
      $4,892,490 
      $5,072,986 
      $238,327
       
   
       
      Operating Expenses 
      2,183,465 
      2,009,022 
      2,521,526 
      1,314,353 
      1,642,998 
      (878,528)
       
   
       
         Total 
      $6,576,463 
      $6,506,834 
      $7,356,185 
      $6,206,843 
      $6,715,984 
      ($640,201)
       
   
       
     
   
       
Staffing Level FTE: 
            70.6 
            70.8 
            73.0 
            73.0 
            73.0 
             0.0
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| DENR Legal | $43,071 | $40,304 | $60,360 | $60,360 | 
| GFP Legal | 22,439 | 22,439 | 22,439 | 22,439 | 
| Medicaid Fraud Grant | 203,031 | 264,610 | 225,000 | 225,000 | 
| Drug Task Force Grant | 2,436,299 | 2,341,264 | 880,000 | 880,000 | 
| Drug Control Fund | 470,000 | 515,000 | 470,000 | 470,000 | 
| Statistical Analysis Grant | 56,370 | 46,554 | 50,000 | 50,000 | 
| Total | $3,231,210 | $3,230,171 | $1,707,799 | $1,707,799 | 
| PERFORMANCE INDICATORS: | ||||
| Legal Services: | ||||
| Opinions Issued | 38 | 16 | 20 | 20 | 
| New Cases Opened/Closed/Pending | 1.5/1.4/1.8 | 1.3/1.2/1.9 | 1.4/1.7/2.1 | 1.4/1.7/2.1 | 
| (Thousands) | ||||
| Briefs/Mail Docketing | 160/13,654 | 147/12,368 | 160/13,500 | 160/13,500 | 
| Consumer Protection: | ||||
| Complaints Opened/Closed | 2,607/2,186 | 2,845/2,354 | 2,600/2,400 | 2,600/2,400 | 
| Mail Incoming/Outgoing | 7,182/9,980 | 7,822/9,489 | 7,800/10,000 | 7,800/10,000 | 
| Phone Calls | 20,691 | 18,033 | 18,000 | 18,000 | 
| Charitable Solicitation Registrations | 292 | 341 | 350 | 350 | 
| Buying Club Registrations | 2 | 3 | 3 | 3 | 
| Value of Consumer Protection | ||||
| Complaints Resolved | $1,708,018 | $4,704,941 | $3,000,000 | $3,000,000 | 
| Solicitors | 41 | 37 | 40 | 40 | 
| Medicaid Fraud: | ||||
| Cases Opened/Closed/Pending | 21/17/29 | 26/15/41 | 35/30/30 | 35/30/30 | 
| Felony/Misdemeanor Convictions | 0/0 | 4/0 | 5/4 | 5/4 | 
| Recoveries | $393,086 | $1,678,484 | $350,000 | $350,000 | 
| Funded Multi-Jurisdictional: | ||||
| Task Forces/Other Funded Projects | 1/12 | 1/9 | 1/7 | 1/5 | 
| STAT Grant: | ||||
| Reports Published/Coordination Activities | 6/14 | 5/17 | 7/17 | 7/17 | 
| Requests Received | 150 | 200 | 225 | 250 |