GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To provide the administrative, personnel, financial, and legal services to the Bureau of Administration; to provide government with the services necessary to maintain a safe, productive, clean, efficient, and aesthetically pleasing environment; and, to minimize the adverse effects of accidental losses on state government at the lowest possible cost.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$642,923
$630,745
$653,726
$643,794
$643,794
($9,932)
Federal Funds
0
0
0
0
0
0
Other Funds
431,580
372,232
501,894
500,494
515,037
13,143
Total
$1,074,503
$1,002,977
$1,155,620
$1,144,288
$1,158,831
$3,211
EXPENDITURE DETAIL:
Personal Services
$347,358
$291,143
$398,117
$398,117
$412,660
$14,543
Operating Expenses
727,144
711,834
757,503
746,171
746,171
(11,332)
Total
$1,074,503
$1,002,977
$1,155,620
$1,144,288
$1,158,831
$3,211
Staffing Level FTE:
5.7
4.2
6.0
6.0
6.0
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Risk Management and Hazard Audits | 8 | 9 | 10 | 10 |
Cost Per FTE (General) | $188 | $190 | $190 | $190 |