GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To provide purchasing, lease negotiations and management, supplies, printing, mail, travel, state and federal surplus property, records management, and duplicating services to other governmental agencies, and to local units of government in an efficient and cost-effective manner.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$286,059
$382,029
$389,204
$389,204
$395,970
$6,766
Federal Funds
0
0
0
0
0
0
Other Funds
22,028,738
21,594,371
22,976,273
23,126,273
23,334,063
357,790
Total
$22,314,798
$21,976,400
$23,365,477
$23,515,477
$23,730,033
$364,556
EXPENDITURE DETAIL:
Personal Services
$5,067,372
$5,061,001
$5,817,396
$5,817,396
$6,031,952
$214,556
Operating Expenses
17,247,426
16,915,399
17,548,081
17,698,081
17,698,081
150,000
Total
$22,314,798
$21,976,400
$23,365,477
$23,515,477
$23,730,033
$364,556
Staffing Level FTE:
139.1
137.3
151.5
151.5
151.5
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Surplus Property Sales | $2,629,624 | $2,305,717 | $3,000,000 | $3,000,000 |
Legislative Publications | 6,538 | 8,992 | 7,000 | 7,000 |
Postage | 3,684,230 | 3,717,564 | 3,700,000 | 3,800,000 |
Sales of Supplies | 1,627,014 | 1,655,044 | 1,750,000 | 1,750,000 |
Federal Surplus Sales Off-Budget | 4,408,837 | 4,036,052 | 4,500,000 | 4,500,000 |
Vehicle Sales (Property Management) Fleet | 571,768 | 928,359 | 800,000 | 800,000 |
Total |
$12,928,011 |
$12,651,728 |
$13,757,000 |
$13,857,000 |
PERFORMANCE INDICATORS: | ||||
Purchase Orders Issued | 8,690 | 8,123 | 8,500 | 8,500 |
Annual Contracts | 289 | 331 | 300 | 300 |
Public Auctions Held | 7 | 6 | 7 | 7 |
Pieces of Mail Handled/Year | 10,286,652 | 9,977,094 | 10,500,000 | 10,500,000 |
Federal Surplus Clients | 725 | 610 | 650 | 650 |
Fleet Vehicles | 3,200 | 3,342 | 3,300 | 3,300 |
Total Miles Driven | 39,017,332 | 39,406,852 | 39,000,000 | 39,000,000 |
Leases/Total Sq. Ft. | 168/748,000 | 174/775,400 | 178/784,000 | 180/792,000 |
Maintenance Work Orders | 13,168 | 11,086 | 12,000 | 12,000 |
Boxes of Records Stored | 11,408 | 11,774 | 12,140 | 12,500 |
Retrieval/Refile | 4,647 | 4,329 | 4,500 | 4,500 |
Rolls of Film Stored | 77,929 | 79,047 | 80,170 | 81,293 |
Printing Impressions | 45,375,871 | 40,478,866 | 42,000,000 | 42,000,000 |
Copies Made | 14,051,838 | 11,893,286 | 13,000,000 | 13,000,000 |