EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
0124 State Engineer

MISSION:
To provide services to state government related to facility needs in the areas of planning, design, construction, maintenance, operation, and use of state-owned buildings.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 742,477 775,235 998,939 998,939 1,027,610 28,671
      Total $742,477 $775,235 $998,939 $998,939 $1,027,610 $28,671
 
EXPENDITURE DETAIL:
   Personal Services $571,352 $615,934 $780,842 $780,842 $809,513 $28,671
   Operating Expenses 171,126 159,302 218,097 218,097 218,097 0
      Total $742,477 $775,235 $998,939 $998,939 $1,027,610 $28,671
 
Staffing Level FTE: 10.4 10.8 13.0 13.0 13.0 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   Billings $653,435 $711,226 $750,000 $750,000
      
Total

$653,435

$711,226

$750,000

$750,000
PERFORMANCE INDICATORS:  
   Value of Construction Work Completed 46,787,589 55,768,124 55,000,000 55,000,000
   Cost of Projects Awarded 47,289,318 18,359,591 40,000,000 40,000,000

generated 12/05/06 10:41:37 AM