GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To provide liability tort claims coverage for state employees; and, to provide loss control services as a part of the coverage program.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
2,040,317
1,616,333
1,370,741
1,370,741
1,376,587
5,846
Total
$2,040,317
$1,616,333
$1,370,741
$1,370,741
$1,376,587
$5,846
EXPENDITURE DETAIL:
Personal Services
$210,628
$272,622
$157,647
$157,647
$163,493
$5,846
Operating Expenses
1,829,689
1,343,711
1,213,094
1,213,094
1,213,094
0
Total
$2,040,317
$1,616,333
$1,370,741
$1,370,741
$1,376,587
$5,846
Staffing Level FTE:
3.8
4.6
3.0
3.0
3.0
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |