GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To develop and support effective information systems by aligning technologies to meet the client's business needs.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
9,204,281
8,251,548
9,847,143
9,847,143
10,154,269
307,126
Total
$9,204,281
$8,251,548
$9,847,143
$9,847,143
$10,154,269
$307,126
EXPENDITURE DETAIL:
Personal Services
$6,557,188
$7,008,537
$7,839,641
$7,839,641
$8,131,229
$291,588
Operating Expenses
2,647,094
1,243,011
2,007,502
2,007,502
2,023,040
15,538
Total
$9,204,281
$8,251,548
$9,847,143
$9,847,143
$10,154,269
$307,126
Staffing Level FTE:
114.4
117.9
123.0
127.0
127.0
4.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Development Hourly | $8,003,820 | $7,903,809 | $8,319,898 | $8,900,356 |
Total |
$8,003,820 |
$7,903,809 |
$8,319,898 |
$8,900,356 |
PERFORMANCE INDICATORS: | ||||
Development Billed Hours | 185,780 | 187,048 | 193,489 | 193,486 |
Total Information Systems Supported | 816 | 817 | 820 | 825 |
Completed/Submitted Development Requests | 1,726/1,720 | 1,471/1,772 | 1,500/1,600 | 1,500/1,600 |