EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
0132 Development

MISSION:
To develop and support effective information systems by aligning technologies to meet the client's business needs.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 9,204,281 8,251,548 9,847,143 9,847,143 10,154,269 307,126
      Total $9,204,281 $8,251,548 $9,847,143 $9,847,143 $10,154,269 $307,126
 
EXPENDITURE DETAIL:
   Personal Services $6,557,188 $7,008,537 $7,839,641 $7,839,641 $8,131,229 $291,588
   Operating Expenses 2,647,094 1,243,011 2,007,502 2,007,502 2,023,040 15,538
      Total $9,204,281 $8,251,548 $9,847,143 $9,847,143 $10,154,269 $307,126
 
Staffing Level FTE: 114.4 117.9 123.0 127.0 127.0 4.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   Development Hourly $8,003,820 $7,903,809 $8,319,898 $8,900,356
      
Total

$8,003,820

$7,903,809

$8,319,898

$8,900,356
PERFORMANCE INDICATORS:  
   Development Billed Hours 185,780 187,048 193,489 193,486
   Total Information Systems Supported 816 817 820 825
   Completed/Submitted Development Requests 1,726/1,720 1,471/1,772 1,500/1,600 1,500/1,600

generated 12/05/06 10:42:22 AM