| 
       GOVERNOR'S RECOMMENDED FY 2008 BUDGET  | 
MISSION:
To review insurance company forms and rates for compliance with the law; to regulate insurance sales practices by investigating all inquiries and complaints; to license insurance producers and corporations; to issue and renew agent appointments; to register utilization review organizations; to approve and monitor managed care plans and utilization review organizations' compliance with grievance procedures; to examine domestic insurance companies and foreign insurance companies doing business in South Dakota; to assist consumers in recovering disputed claims and premium refunds; to issue interpretive opinions on the state's insurance laws; to administer the collection and auditing of premium taxes and fees; to administer the state insurance agent continuing education program; to administer the subsequent injury fund; and, to administer the Insurance Fraud Prevention Unit.
   
       
     
      ACTUAL 
      
FY 2005ACTUAL 
      
FY 2006BUDGETED 
      
FY 2007REQUESTED 
      
FY 2008GOVERNOR'S RECOMMENDED 
      
FY 2008RECOMMENDED INC/(DEC) 
   
FY 2008
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      1,571,710 
      1,540,990 
      1,735,124 
      1,735,124 
      1,787,058 
      51,934
       
   
       
         Total 
      $1,571,710 
      $1,540,990 
      $1,735,124 
      $1,735,124 
      $1,787,058 
      $51,934
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $1,240,819 
      $1,283,108 
      $1,369,959 
      $1,369,959 
      $1,421,893 
      $51,934
       
   
       
      Operating Expenses 
      330,891 
      257,881 
      365,165 
      365,165 
      365,165 
      0
       
   
       
         Total 
      $1,571,710 
      $1,540,990 
      $1,735,124 
      $1,735,124 
      $1,787,058 
      $51,934
       
   
       
     
   
       
Staffing Level FTE: 
            27.9 
            27.8 
            28.5 
            28.5 
            28.5 
             0.0
       
   
| ACTUAL FY 2005  | 
      ACTUAL FY 2006  | 
      ESTIMATED FY 2007  | 
      ESTIMATED FY 2008  | 
   |
| REVENUES: | ||||
| Taxes Collected (General Fund) | $55,166,528 | $55,298,267 | $55,000,000 | $55,000,000 | 
| Fees (Insurance Operating Fund): | 0 | 0 | 0 | 0 | 
| Admission | 85,695 | 99,402 | 100,000 | 100,000 | 
| Company Renewal | 79,900 | 83,770 | 85,000 | 85,000 | 
| Agent Licensing/Renewal | 3,964,580 | 1,995,280 | 6,000,000 | 4,000,000 | 
| Exam Fees | 12,050 | 13,210 | 13,500 | 13,500 | 
| Miscellaneous and Legal | 19,023 | 19,636 | 19,500 | 19,500 | 
| Retaliatory/Filing | 863,812 | 945,915 | 950,000 | 950,000 | 
| Administrative Penalties | 151,405 | 51,978 | 52,000 | 52,000 | 
| Lists and Labels | 5,970 | 6,140 | 6,000 | 6,000 | 
| Certification Letters | 27,460 | 11,920 | 11,500 | 11,500 | 
| Investment Council Interest | 19,406 | 21,418 | 21,000 | 21,000 | 
| Course Approval | 21,275 | 23,875 | 24,000 | 24,000 | 
| Subsequent Injury Fund: | 0 | 0 | 0 | 0 | 
| Sub-Injury Fund Assessment | 7,555,804 | 7,928,214 | 7,500,000 | 7,500,000 | 
| Investment Council Interest | 33,150 | 31,660 | 32,000 | 32,000 | 
| Continuing Education Fund: | 0 | 0 | 0 | 0 | 
| Agent Renewal Fees (Biennial renewal) | 570 | 87,776 | 500 | 88,000 | 
| Investment Council Interest | 1,341 | 1,530 | 1,200 | 1,550 | 
| Special Collections for Workers Comp | 0 | 0 | 0 | 0 | 
| Policy Fee (Transferred to Dept. of Labor) | 253,463 | 265,434 | 265,000 | 265,000 | 
| Examination Fund (Effective 7-1-97) | 418,800 | 837,900 | 500,000 | 500,000 | 
| Investment Council Interest | 19,567 | 8,637 | 8,600 | 8,600 | 
|        Total  | 
      $68,699,799  | 
      $67,731,962  | 
      $70,589,800  | 
      $68,677,650  | 
      
   
| PERFORMANCE INDICATORS: | ||||
| Total Licensed/Domestic Companies | 1,373/47 | 1,424/45 | 1,424/45 | 1,445/44 | 
| Companies Licensed/Approved Mergers | 25 | 43 | 43 | 43 | 
| Agent Licenses Issued | 9,461 | 18,823 | 10,000 | 10,000 | 
| Transfer to General Fund (SDCL 4-4-4.4) | $3,323,695 | $1,302,746 | $5,500,000 | $3,500,000 |