| GOVERNOR'S RECOMMENDED FY 2008 BUDGET | 
MISSION:
To assist in the cleanup of certain petroleum releases; to investigate reported releases; to determine the amount of reimbursement due to responsible parties for corrective actions they have taken; to provide a financial assurance mechanism that will comply with the federal and state financial responsibility requirements for regulated petroleum tank owners; to report to the Governor and legislature; to administer the Abandoned Tank Removal Program; and, to make payments for tank pulling and corrective action at abandoned sites.
   
       
     
      ACTUAL 
      
FY 2005ACTUAL 
      
FY 2006BUDGETED 
      
FY 2007REQUESTED 
      
FY 2008GOVERNOR'S RECOMMENDED 
      
FY 2008RECOMMENDED INC/(DEC) 
   
FY 2008
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      432,253 
      331,869 
      427,682 
      427,682 
      439,184 
      11,502
       
   
       
         Total 
      $432,253 
      $331,869 
      $427,682 
      $427,682 
      $439,184 
      $11,502
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $372,057 
      $257,891 
      $304,629 
      $304,629 
      $316,131 
      $11,502
       
   
       
      Operating Expenses 
      60,196 
      73,978 
      123,053 
      123,053 
      123,053 
      0
       
   
       
         Total 
      $432,253 
      $331,869 
      $427,682 
      $427,682 
      $439,184 
      $11,502
       
   
       
     
   
       
Staffing Level FTE: 
             6.8 
             5.0 
             5.0 
             5.0 
             5.0 
             0.0
       
   
| ACTUAL FY 2005 | ACTUAL FY 2006 | ESTIMATED FY 2007 | ESTIMATED FY 2008 | |
| REVENUES: | ||||
| Refund Prior Year's Expenditure | $445,000 | $50,000 | $0 | $0 | 
| Deposited to Petroleum Release Comp Fund: | 0 | 0 | 0 | 0 | 
| Petroleum Tank Inspection Fee | 1,715,094 | 1,646,000 | 1,700,000 | 1,700,000 | 
| Interest | 192,282 | 160,977 | 150,000 | 150,000 | 
| Total | $2,352,376 | $1,856,977 | $1,850,000 | $1,850,000 | 
| PERFORMANCE INDICATORS: | ||||
| Petroleum Release Cases Initiated | 27 | 29 | 30 | 30 | 
| Responsible Parties Reimbursed | 265 | 169 | 175 | 175 | 
| Abandoned Tank Site Initiated | 53 | 38 | 30 | 30 | 
| Claims Processed and Paid: | ||||
| Abandoned Tank Program | 253 | 148 | 100 | 100 | 
| Regular Program | 145 | 126 | 150 | 150 | 
| Public Presentations | 6 | 6 | 6 | 6 | 
| Review Contracts and Corrective Action Plan | 273 | 188 | 175 | 175 | 
| Board Meetings | 5 | 3 | 4 | 4 |