| 
       GOVERNOR'S RECOMMENDED FY 2008 BUDGET  | 
MISSION:
To operate the state lottery established in SDCL 42-7A in a secure, efficient, and profitable manner; to plan and market instant and on-line lottery games; and, to regulate and control video lottery game activities so as to maximize revenues for the state.
   
       
     
      ACTUAL 
      
FY 2005ACTUAL 
      
FY 2006BUDGETED 
      
FY 2007REQUESTED 
      
FY 2008GOVERNOR'S RECOMMENDED 
      
FY 2008RECOMMENDED INC/(DEC) 
   
FY 2008
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      27,647,183 
      32,150,323 
      28,385,311 
      28,385,311 
      28,446,001 
      60,690
       
   
       
         Total 
      $27,647,183 
      $32,150,323 
      $28,385,311 
      $28,385,311 
      $28,446,001 
      $60,690
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $1,359,996 
      $1,353,144 
      $1,605,856 
      $1,605,856 
      $1,666,546 
      $60,690
       
   
       
      Operating Expenses 
      26,287,188 
      30,797,179 
      26,779,455 
      26,779,455 
      26,779,455 
      0
       
   
       
         Total 
      $27,647,183 
      $32,150,323 
      $28,385,311 
      $28,385,311 
      $28,446,001 
      $60,690
       
   
       
     
   
       
Staffing Level FTE: 
            30.4 
            30.1 
            31.0 
            31.0 
            31.0 
             0.0
       
   
generated 12/05/06 10:44:54 AM