GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To prevent the importation of animal diseases in the state by requirement of health certificates, permits, and tests on all imported animals; to provide animal identification systems for maintenance of animal health and food safety; to maintain an adequate surveillance system for disease including testing blood and tissue samples for a number of disease control programs; to inspect and test for emerging diseases, emergency diseases, and eradicated diseases; to conduct and control eradication programs and certification programs for animals in the State; to regulate the livestock auction markets and livestock dealers by inspection, licensing and bonding; to license and inspect rendering plants and enforce the disposal of dead animals; to enforce the animal welfare laws (inhumane treatment) of livestock; to regulate certain nondomestic animals; the South Dakota Meat Inspection Program is maintained to protect the consumers of South Dakota under a "Self Assessment Program" as "equal to Federal" Meat Inspection Program. The inspectors also do processing inspection, inspect each custom exempt facility, and each retail store meat processor for sanitation.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$1,586,744
$1,653,544
$1,746,383
$1,905,805
$1,966,513
$220,130
Federal Funds
1,328,790
1,696,159
2,122,210
2,322,309
2,356,351
234,141
Other Funds
69,338
7,226
126,640
126,640
126,640
0
Total
$2,984,872
$3,356,929
$3,995,233
$4,354,754
$4,449,504
$454,271
EXPENDITURE DETAIL:
Personal Services
$1,940,272
$2,085,114
$2,282,654
$2,442,991
$2,537,741
$255,087
Operating Expenses
1,044,600
1,271,815
1,712,579
1,911,763
1,911,763
199,184
Total
$2,984,872
$3,356,929
$3,995,233
$4,354,754
$4,449,504
$454,271
Staffing Level FTE:
40.0
41.7
43.9
44.9
44.9
1.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Rendering Plant License* | $100 | $100 | $125 | $125 |
Livestock Dealer License* | 8,250 | 13,450 | 13,000 | 13,000 |
Auction Agency Inspection 90% of Fees** | 507,951 | 498,169 | 500,000 | 500,000 |
Auction Agency 10% of Fees | 56,193 | 55,554 | 55,000 | 55,000 |
Auction Agency License | 4,100 | 4,200 | 4,000 | 4,000 |
Federal Clerical | 8,054 | 8,054 | 8,054 | 8,054 |
Veterinary Medical Exam Board* | 45,000 | 22,500 | 22,500 | 22,500 |
Nondomestic Animal Permits* | 7,310 | 6,730 | 7,000 | 7,000 |
Federal PRV Slaughter Surveillance | 40,244 | 52,210 | 150,000 | 150,000 |
Meat Establishment License* | 10,710 | 12,780 | 14,500 | 14,500 |
Federal Reimbursement for Meat Inspection | 761,919 | 765,689 | 750,000 | 750,000 |
Johnes | 234,795 | 243,923 | 200,000 | 200,000 |
Emergency Preparedness | 300,303 | 132,369 | 120,000 | 120,000 |
Animal Production Food Safety | 50,000 | 50,000 | 50,000 | 50,000 |
Swine Health Protection* | 30,000 | 36,000 | 30,000 | 30,000 |
Animal Identification | 0 | 242,358 | 500,000 | 350,000 |
Scrapie | 2,227 | 107,841 | 50,000 | 50,000 |
Avian Influenza | 0 | 0 | 175,000 | 150,000 |
Total |
$2,067,156 |
$2,251,927 |
$2,649,179 |
$2,474,179 |
PERFORMANCE INDICATORS: | ||||
Cattle Herds Infected with TB/Backtagged | 0/403,519 | 0/318,876 | 0/350,000 | 0/350,000 |
Sheep Flocks Enrolled in Scrapie Plan | 15 | 15 | 30 | 30 |
Brucellosis Ovis Free Sheep Flocks | 35 | 32 | 35 | 35 |
Pseudorabies Surveillance Tests | 23,345 | 18,017 | 75,000 | 75,000 |
Pounds Inspected | 18,039,693 | 18,281,888 | 19,000,000 | 19,000,000 |
Pounds Condemned | 625,929 | 725,913 | 400,000 | 400,000 |
Animals Slaughtered in State Establishments | 38,779 | 41,403 | 40,000 | 40,000 |