AGRICULTURE
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
0341 American Dairy Association - Info

MISSION:
To promote the purchase of dairy products through advertising, merchandising, research, public relations, and nutrition education; and, to comply with the intent of SDCL 40-31.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 1,222,702 1,296,951 1,408,150 1,545,650 1,545,650 137,500
      Total $1,222,702 $1,296,951 $1,408,150 $1,545,650 $1,545,650 $137,500
 
EXPENDITURE DETAIL:
   Personal Services $0 $0 $0 $0 $0 $0
   Operating Expenses 1,222,702 1,296,951 1,408,150 1,545,650 1,545,650 137,500
      Total $1,222,702 $1,296,951 $1,408,150 $1,545,650 $1,545,650 $137,500
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   Dairy Assessment $1,354,043 $1,430,500 $1,405,000 $1,487,000
   Investment Council Interest 6,500 4,300 4,500 8,000
   Miscellaneous 25 25 25 25
      
Total

$1,360,568

$1,434,825

$1,409,525

$1,495,025
PERFORMANCE INDICATORS:  
   TRP's (Total Rating Points) 3,300 3,300 2,000 2,000

generated 12/05/06 10:46:10 AM