|
GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To protect the public by licensing qualified individuals to practice as veterinarians and veterinary technicians; and, to ensure adherence to the governing statutes.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
64,817
38,595
53,679
53,679
53,749
70
Total
$64,817
$38,595
$53,679
$53,679
$53,749
$70
EXPENDITURE DETAIL:
Personal Services
$581
$969
$2,179
$2,179
$2,249
$70
Operating Expenses
64,236
37,626
51,500
51,500
51,500
0
Total
$64,817
$38,595
$53,679
$53,679
$53,749
$70
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
| ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
| REVENUES: | ||||
| Examination Fees | $4,900 | $4,675 | $5,500 | $5,500 |
| New License Fees | 2,325 | 2,350 | 4,000 | 4,000 |
| Renewal Fees | 31,650 | 36,100 | 40,000 | 40,000 |
| Materials Sold | 700 | 2,000 | 700 | 1,000 |
| Interest Income | 2,958 | 2,063 | 3,000 | 3,000 |
| License Reinstatements | 0 | 2,350 | 1,000 | 1,000 |
| Corporation Renewal Fees | 0 | 1,060 | 600 | 1,000 |
| New Corporation Fees | 400 | 100 | 500 | 500 |
| Technician Registration Fee | 190 | 165 | 500 | 500 |
| Total |
$43,123 |
$50,863 |
$55,800 |
$56,500 |
| PERFORMANCE INDICATORS: | ||||
| Licenses Renewed | 375 | 356 | 350 | 350 |
| New Licenses | 32 | 36 | 50 | 50 |
| Practitioners | 407 | 392 | 400 | 400 |
| Examinations: | ||||
| Nationally Prepared (Times Given) | 1 | 1 | 1 | 1 |
| Applicants Examined/Passed | 13/9 | 16/14 | 20/20 | 20/20 |
| (Includes Reexams) | 0 | |||
| State Prepared (Times Given) | 1 | 1 | 1 | 1 |
| Applicants Examined/Passed | 28/28 | 27/27 | 35/35 | 35/35 |
| Complaints: | ||||
| Received/Investigated/Resolved | 8/8/7 | 11/11/8 | 20/20/20 | 20/20/20 |
| Inquiries Received and Answered | 250 | 250 | 250 | 250 |
| Board Meetings Held | 3 | 4 | 4 | 4 |