AGRICULTURE
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
0347 Board of Veterinary Med Examiners - Info

MISSION:
To protect the public by licensing qualified individuals to practice as veterinarians and veterinary technicians; and, to ensure adherence to the governing statutes.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 64,817 38,595 53,679 53,679 53,749 70
      Total $64,817 $38,595 $53,679 $53,679 $53,749 $70
 
EXPENDITURE DETAIL:
   Personal Services $581 $969 $2,179 $2,179 $2,249 $70
   Operating Expenses 64,236 37,626 51,500 51,500 51,500 0
      Total $64,817 $38,595 $53,679 $53,679 $53,749 $70
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   Examination Fees $4,900 $4,675 $5,500 $5,500
   New License Fees 2,325 2,350 4,000 4,000
   Renewal Fees 31,650 36,100 40,000 40,000
   Materials Sold 700 2,000 700 1,000
   Interest Income 2,958 2,063 3,000 3,000
   License Reinstatements 0 2,350 1,000 1,000
   Corporation Renewal Fees 0 1,060 600 1,000
   New Corporation Fees 400 100 500 500
   Technician Registration Fee 190 165 500 500
      
Total

$43,123

$50,863

$55,800

$56,500
PERFORMANCE INDICATORS:  
   Licenses Renewed 375 356 350 350
   New Licenses 32 36 50 50
   Practitioners 407 392 400 400
   Examinations:
   Nationally Prepared (Times Given) 1 1 1 1
   Applicants Examined/Passed 13/9 16/14 20/20 20/20
   (Includes Reexams) 0
   State Prepared (Times Given) 1 1 1 1
   Applicants Examined/Passed 28/28 27/27 35/35 35/35
   Complaints:
   Received/Investigated/Resolved 8/8/7 11/11/8 20/20/20 20/20/20
   Inquiries Received and Answered 250 250 250 250
   Board Meetings Held 3 4 4 4

generated 12/05/06 10:46:50 AM