AGRICULTURE
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
035 State Fair

MISSION:
To regulate and administer the South Dakota State Fair to the greatest public benefit.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $260,000 $260,000 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 2,059,096 2,306,440 1,859,541 1,859,541 1,885,948 26,407
      Total $2,319,096 $2,566,440 $1,859,541 $1,859,541 $1,885,948 $26,407
 
EXPENDITURE DETAIL:
   Personal Services $843,096 $932,028 $852,880 $852,880 $879,287 $26,407
   Operating Expenses 1,476,000 1,634,412 1,006,661 1,006,661 1,006,661 0
      Total $2,319,096 $2,566,440 $1,859,541 $1,859,541 $1,885,948 $26,407
 
Staffing Level FTE: 0.0 21.1 19.5 19.5 19.5 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   State Fair Attendance 210,000 158,000 133,700 140,000
   State Fair Exhibitors/Exhibits:
   Agriculture 5/30 3/5 1/2 3/5
   Beef 115/713 139/554 130/484 150/600
   Dairy 52/489 46/253 35/243 50/260
   Dairy/Goat 27/338 39/772 38/753 40/760
   Domestic Arts 238/1,055 311/1,438 418/2165 350/1,600
   Education 84/3,035 33/4,269 31/3,494 35/4,300
   FFA 239/778 264/796 182/442 275/800
   4-H 3,515/12,583 3774/16,013 3,750/16,000 3,800/16,300
   Horse n/a 109/964 92/956 115/1,000
   Horticulture 74/1,271 80/1,505 72/1,328 80/1,525
   Poultry, Pigeons, and Rabbits 81/1,489 83/1,395 67/1,062 85/1,400
   Sheep 78/1,147 83/1,139 93/1,173 95/1,200
   Swine 30/235 116/367 83/254 115/370

generated 12/05/06 10:47:03 AM