GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To regulate and administer the South Dakota State Fair to the greatest public benefit.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$260,000
$260,000
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
2,059,096
2,306,440
1,859,541
1,859,541
1,885,948
26,407
Total
$2,319,096
$2,566,440
$1,859,541
$1,859,541
$1,885,948
$26,407
EXPENDITURE DETAIL:
Personal Services
$843,096
$932,028
$852,880
$852,880
$879,287
$26,407
Operating Expenses
1,476,000
1,634,412
1,006,661
1,006,661
1,006,661
0
Total
$2,319,096
$2,566,440
$1,859,541
$1,859,541
$1,885,948
$26,407
Staffing Level FTE:
0.0
21.1
19.5
19.5
19.5
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
State Fair Attendance | 210,000 | 158,000 | 133,700 | 140,000 |
State Fair Exhibitors/Exhibits: | ||||
Agriculture | 5/30 | 3/5 | 1/2 | 3/5 |
Beef | 115/713 | 139/554 | 130/484 | 150/600 |
Dairy | 52/489 | 46/253 | 35/243 | 50/260 |
Dairy/Goat | 27/338 | 39/772 | 38/753 | 40/760 |
Domestic Arts | 238/1,055 | 311/1,438 | 418/2165 | 350/1,600 |
Education | 84/3,035 | 33/4,269 | 31/3,494 | 35/4,300 |
FFA | 239/778 | 264/796 | 182/442 | 275/800 |
4-H | 3,515/12,583 | 3774/16,013 | 3,750/16,000 | 3,800/16,300 |
Horse | n/a | 109/964 | 92/956 | 115/1,000 |
Horticulture | 74/1,271 | 80/1,505 | 72/1,328 | 80/1,525 |
Poultry, Pigeons, and Rabbits | 81/1,489 | 83/1,395 | 67/1,062 | 85/1,400 |
Sheep | 78/1,147 | 83/1,139 | 93/1,173 | 95/1,200 |
Swine | 30/235 | 116/367 | 83/254 | 115/370 |