TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
0420 Tourism

MISSION:
To promote and increase the level of tourism business and related employment by working together with businesses, other areas of government, and regional groups to market and promote the state’s natural resources, culture, attractions, history and its people as an integrated part of economic development.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 7,380,048 7,997,760 8,719,489 9,281,277 9,321,770 602,281
      Total $7,380,048 $7,997,760 $8,719,489 $9,281,277 $9,321,770 $602,281
 
EXPENDITURE DETAIL:
   Personal Services $1,068,404 $1,044,030 $1,243,873 $1,243,873 $1,284,366 $40,493
   Operating Expenses 6,311,644 6,953,729 7,475,616 8,037,404 8,037,404 561,788
      Total $7,380,048 $7,997,760 $8,719,489 $9,281,277 $9,321,770 $602,281
 
Staffing Level FTE: 22.3 21.4 23.8 23.8 23.8 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   Promotion Tax $4,584,035 $4,941,820 $5,298,513 $5,652,887
   Gaming 2,493,134 2,663,858 2,832,354 3,146,390
   Co-op Revolving 416,481 369,224 450,000 450,000
   Investment Council Interest 55,006 32,179 31,139 32,000
      
Total

$7,548,656

$8,007,081

$8,612,006

$9,281,277
PERFORMANCE INDICATORS:  
   Tourism's Impact on South Dakota: Calendar Year 2004 Calendar Year 2005 Calendar Year 2006 Calendar Year 2007
   Impact on Economy (Billions) $2.02 $2.18 $2.36 $2.54
   Visitor Spending (Millions) $809.4 $874.2 $944.1 $1,019.6
   Visitor Industry Employment 33,590 34,262 34,947 35,646
   Tourism Programs: Fiscal Year 2005 Fiscal Year 2006 Fiscal Year 2007 Fiscal Year 2008
   Spring Giant Step/Great Getaway 35/38 36/38 40/40 40/40
   Group Tour/Group Tour Planner Directory 20/202 20/0 20/154 20/0
   Fall Giant Step/Great Getaways 35/33 36/33 40/40 40/40
   Web and Online Package Promotions 147 189 200 220
   Winter Promotion/Annual Conference 1/51 2/94 3/100 3/100
   Great Events Campaigns 9 4 4 4
   Publicity Campaigns/International Press $4.4M/$1.6M $6.3M/$3.6M $5.0M/$2.5M $5.0M/$2.5M
   (Value of Free Domestic Media Obtained
   via Press Releases, Familiarization
   Tours, Satellite Feeds, and Hostings)
   AAA Travel/Information Center Counselors 18/40 100/40 20/40 20/40
   Adventure Travel Guide 159 255 275 275
   Indian Art and Reservation Guide 368 99 85 85
   Web Visitor Services Directory 4,931 4,990 5,000 5,000
   Visitors Served:
   Vacation Guide Distribution 280,000 260,000 240,000 240,000
   Lewis and Clark Brochure Distribution 22,050 30,850 25,000 25,000

generated 12/05/06 10:47:23 AM