GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To promote and increase the level of tourism business and related employment by working together with businesses, other areas of government, and regional groups to market and promote the state’s natural resources, culture, attractions, history and its people as an integrated part of economic development.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
7,380,048
7,997,760
8,719,489
9,281,277
9,321,770
602,281
Total
$7,380,048
$7,997,760
$8,719,489
$9,281,277
$9,321,770
$602,281
EXPENDITURE DETAIL:
Personal Services
$1,068,404
$1,044,030
$1,243,873
$1,243,873
$1,284,366
$40,493
Operating Expenses
6,311,644
6,953,729
7,475,616
8,037,404
8,037,404
561,788
Total
$7,380,048
$7,997,760
$8,719,489
$9,281,277
$9,321,770
$602,281
Staffing Level FTE:
22.3
21.4
23.8
23.8
23.8
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Promotion Tax | $4,584,035 | $4,941,820 | $5,298,513 | $5,652,887 |
Gaming | 2,493,134 | 2,663,858 | 2,832,354 | 3,146,390 |
Co-op Revolving | 416,481 | 369,224 | 450,000 | 450,000 |
Investment Council Interest | 55,006 | 32,179 | 31,139 | 32,000 |
Total |
$7,548,656 |
$8,007,081 |
$8,612,006 |
$9,281,277 |
PERFORMANCE INDICATORS: | ||||
Tourism's Impact on South Dakota: | Calendar Year 2004 | Calendar Year 2005 | Calendar Year 2006 | Calendar Year 2007 |
Impact on Economy (Billions) | $2.02 | $2.18 | $2.36 | $2.54 |
Visitor Spending (Millions) | $809.4 | $874.2 | $944.1 | $1,019.6 |
Visitor Industry Employment | 33,590 | 34,262 | 34,947 | 35,646 |
Tourism Programs: | Fiscal Year 2005 | Fiscal Year 2006 | Fiscal Year 2007 | Fiscal Year 2008 |
Spring Giant Step/Great Getaway | 35/38 | 36/38 | 40/40 | 40/40 |
Group Tour/Group Tour Planner Directory | 20/202 | 20/0 | 20/154 | 20/0 |
Fall Giant Step/Great Getaways | 35/33 | 36/33 | 40/40 | 40/40 |
Web and Online Package Promotions | 147 | 189 | 200 | 220 |
Winter Promotion/Annual Conference | 1/51 | 2/94 | 3/100 | 3/100 |
Great Events Campaigns | 9 | 4 | 4 | 4 |
Publicity Campaigns/International Press | $4.4M/$1.6M | $6.3M/$3.6M | $5.0M/$2.5M | $5.0M/$2.5M |
(Value of Free Domestic Media Obtained | ||||
via Press Releases, Familiarization | ||||
Tours, Satellite Feeds, and Hostings) | ||||
AAA Travel/Information Center Counselors | 18/40 | 100/40 | 20/40 | 20/40 |
Adventure Travel Guide | 159 | 255 | 275 | 275 |
Indian Art and Reservation Guide | 368 | 99 | 85 | 85 |
Web Visitor Services Directory | 4,931 | 4,990 | 5,000 | 5,000 |
Visitors Served: | ||||
Vacation Guide Distribution | 280,000 | 260,000 | 240,000 | 240,000 |
Lewis and Clark Brochure Distribution | 22,050 | 30,850 | 25,000 | 25,000 |