| 
       GOVERNOR'S RECOMMENDED FY 2008 BUDGET  | 
MISSION:
To perpetuate, conserve, manage, protect, and enhance South Dakota's wildlife resources, parks, and outdoor recreational opportunities for the use, benefit, and enjoyment of the people of this state and its visitors; and, to give the highest priority to the welfare of this state's wildlife and parks, and their environment, in planning and decisions.
LEGAL CITATION:  SDCL 1-39; 40-36; Title 41 and SDCL 42-8.
   
       
     
      ACTUAL 
      
FY 2005ACTUAL 
      
FY 2006BUDGETED 
      
FY 2007REQUESTED 
      
FY 2008GOVERNOR'S RECOMMENDED 
      
FY 2008RECOMMENDED INC/(DEC) 
   
FY 2008
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $4,773,469 
      $4,853,977 
      $5,770,213 
      $5,756,203 
      $5,866,746 
      $96,533
       
   
       
      Federal Funds 
      13,169,188 
      15,050,935 
      14,319,300 
      18,613,472 
      18,768,145 
      4,448,845
       
   
       
      Other Funds 
      36,072,217 
      38,263,695 
      40,369,237 
      40,303,244 
      40,992,884 
      623,647
       
   
       
         Total 
      $54,014,874 
      $58,168,607 
      $60,458,750 
      $64,672,919 
      $65,627,775 
      $5,169,025
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $21,681,710 
      $22,055,462 
      $24,200,439 
      $24,200,439 
      $25,141,448 
      $941,009
       
   
       
      Operating Expenses 
      32,333,164 
      36,113,145 
      36,258,311 
      40,472,480 
      40,486,327 
      4,228,016
       
   
       
         Total 
      $54,014,874 
      $58,168,607 
      $60,458,750 
      $64,672,919 
      $65,627,775 
      $5,169,025
       
   
       
     
   
       
Staffing Level FTE: 
           547.6 
           545.2 
           570.7 
           570.7 
           570.7 
             0.0
       
   
generated 12/05/06 10:48:24 AM