HEALTH
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
0903 Health Systems Develop. and Reg.

MISSION:
To protect and promote the health and well being of South Dakota citizens by surveying and licensing health care facilities; to protect the public from sanitation and safety hazards by inspecting and licensing food services, lodging establishments, and campgrounds; to educate the public and health care providers on public health preparedness and emergency response; to coordinate the state's public health response efforts to a bioterrorism event, disaster, or emergency; and, to assist in the recruitment and retention of health care providers to underserved rural areas.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $2,008,275 $1,857,794 $2,094,047 $2,094,047 $2,147,379 $53,332
   Federal Funds 9,109,821 9,233,028 11,177,912 12,377,912 12,472,847 1,294,935
   Other Funds 24,575 45,759 55,555 55,555 55,918 363
      Total $11,142,671 $11,136,582 $13,327,514 $14,527,514 $14,676,144 $1,348,630
 
EXPENDITURE DETAIL:
   Personal Services $3,523,186 $3,523,960 $3,907,982 $3,907,982 $4,049,895 $141,913
   Operating Expenses 7,619,484 7,612,621 9,419,532 10,619,532 10,626,249 1,206,717
      Total $11,142,671 $11,136,582 $13,327,514 $14,527,514 $14,676,144 $1,348,630
 
Staffing Level FTE: 63.6 61.8 63.5 63.5 63.5 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   Fees from Licensing Food, Lodging, and $0 $0 $0 $0
   Campground Establishments 432,407 422,940 390,600 395,600
   Fees from Licensing Health Care Facilities 78,124 41,116 80,000 80,000
   Fees from Department of Social Services' 0 0 0 0
   Child Care Consultations 5,216 7,209 6,000 6,000
   Controlled Substance Registration 69,783 148,320 120,000 128,000
   X-Ray Licensing 56,475 57,090 56,700 57,000
      
Total

$642,005

$676,675

$653,300

$666,600
PERFORMANCE INDICATORS:  
   Hospitals/Beds Licensed and Certified 26/2,555 23/2,493 23/2,500 23/2,500
   Critical Access Hospitals/ 36/719 38/746 38/746 38/746
   Beds Licensed and Certified
   Nursing Facilities/Beds Licensed and Certified 112/7,274 112/7,235 113/7,285 113/7,285
   Adult Foster Care/Beds Licensed 33/78 36/91 33/85 33/85
   Assisted Living Centers/Beds Licensed 154/3,346 156/3,480 160/3,565 164/3,645
   Residential Living Centers Registered 61 56 56 56
   Other Health Care Providers Regulated 842 965 975 985
   Controlled Substance Registrations 3,703 3,828 3,953 4,078
   X-Ray Facility/Equipment Registrations 749/2,020 751/2,047 755/2,070 760/2,100
   Food Service Establishments Licensed 3,560 3,570 3,575 3,580
   Lodging Establishments Licensed 839 850 860 870
   Bed and Breakfast Establishments Registered 292 312 336 340
   Campgrounds Licensed 218 225 228 229
   J-1 Visa Waiver Applications Processed 3 10 8 7
   J-1 Visa Waiver Contacts 302 272 250 230
   Medical Shortage Areas Reviewed/Designated 42/26 48/27 42/30 45/35

generated 12/05/06 10:50:20 AM