| GOVERNOR'S RECOMMENDED FY 2008 BUDGET | 
MISSION:
To protect and promote the health and well being of South Dakota citizens by surveying and licensing health care facilities;  to protect the public from sanitation and safety hazards by inspecting and licensing food services, lodging establishments, and campgrounds;  to educate the public and health care providers on public health preparedness and emergency response; to coordinate the state's public health response efforts to a bioterrorism event, disaster, or emergency; and, to assist in the recruitment and retention of health care providers to underserved rural areas.
   
       
     
      ACTUAL 
      
FY 2005ACTUAL 
      
FY 2006BUDGETED 
      
FY 2007REQUESTED 
      
FY 2008GOVERNOR'S RECOMMENDED 
      
FY 2008RECOMMENDED INC/(DEC) 
   
FY 2008
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $2,008,275 
      $1,857,794 
      $2,094,047 
      $2,094,047 
      $2,147,379 
      $53,332
       
   
       
      Federal Funds 
      9,109,821 
      9,233,028 
      11,177,912 
      12,377,912 
      12,472,847 
      1,294,935
       
   
       
      Other Funds 
      24,575 
      45,759 
      55,555 
      55,555 
      55,918 
      363
       
   
       
         Total 
      $11,142,671 
      $11,136,582 
      $13,327,514 
      $14,527,514 
      $14,676,144 
      $1,348,630
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $3,523,186 
      $3,523,960 
      $3,907,982 
      $3,907,982 
      $4,049,895 
      $141,913
       
   
       
      Operating Expenses 
      7,619,484 
      7,612,621 
      9,419,532 
      10,619,532 
      10,626,249 
      1,206,717
       
   
       
         Total 
      $11,142,671 
      $11,136,582 
      $13,327,514 
      $14,527,514 
      $14,676,144 
      $1,348,630
       
   
       
     
   
       
Staffing Level FTE: 
            63.6 
            61.8 
            63.5 
            63.5 
            63.5 
             0.0
       
   
| ACTUAL FY 2005 | ACTUAL FY 2006 | ESTIMATED FY 2007 | ESTIMATED FY 2008 | |
| REVENUES: | ||||
| Fees from Licensing Food, Lodging, and | $0 | $0 | $0 | $0 | 
| Campground Establishments | 432,407 | 422,940 | 390,600 | 395,600 | 
| Fees from Licensing Health Care Facilities | 78,124 | 41,116 | 80,000 | 80,000 | 
| Fees from Department of Social Services' | 0 | 0 | 0 | 0 | 
| Child Care Consultations | 5,216 | 7,209 | 6,000 | 6,000 | 
| Controlled Substance Registration | 69,783 | 148,320 | 120,000 | 128,000 | 
| X-Ray Licensing | 56,475 | 57,090 | 56,700 | 57,000 | 
| Total | $642,005 | $676,675 | $653,300 | $666,600 | 
| PERFORMANCE INDICATORS: | ||||
| Hospitals/Beds Licensed and Certified | 26/2,555 | 23/2,493 | 23/2,500 | 23/2,500 | 
| Critical Access Hospitals/ | 36/719 | 38/746 | 38/746 | 38/746 | 
| Beds Licensed and Certified | ||||
| Nursing Facilities/Beds Licensed and Certified | 112/7,274 | 112/7,235 | 113/7,285 | 113/7,285 | 
| Adult Foster Care/Beds Licensed | 33/78 | 36/91 | 33/85 | 33/85 | 
| Assisted Living Centers/Beds Licensed | 154/3,346 | 156/3,480 | 160/3,565 | 164/3,645 | 
| Residential Living Centers Registered | 61 | 56 | 56 | 56 | 
| Other Health Care Providers Regulated | 842 | 965 | 975 | 985 | 
| Controlled Substance Registrations | 3,703 | 3,828 | 3,953 | 4,078 | 
| X-Ray Facility/Equipment Registrations | 749/2,020 | 751/2,047 | 755/2,070 | 760/2,100 | 
| Food Service Establishments Licensed | 3,560 | 3,570 | 3,575 | 3,580 | 
| Lodging Establishments Licensed | 839 | 850 | 860 | 870 | 
| Bed and Breakfast Establishments Registered | 292 | 312 | 336 | 340 | 
| Campgrounds Licensed | 218 | 225 | 228 | 229 | 
| J-1 Visa Waiver Applications Processed | 3 | 10 | 8 | 7 | 
| J-1 Visa Waiver Contacts | 302 | 272 | 250 | 230 | 
| Medical Shortage Areas Reviewed/Designated | 42/26 | 48/27 | 42/30 | 45/35 |