HEALTH
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
0904 Health and Medical Services

MISSION:
To design, implement, and administer a network of health services, education and training programs to aid the residents of South Dakota to develop and maintain a more healthful lifestyle and achieve their highest possible quality of life; and, to protect individuals from communicable infections by reducing the prevalence of communicable diseases and controlling epidemics.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $3,128,374 $3,348,230 $3,221,985 $3,221,985 $3,276,050 $54,065
   Federal Funds 15,754,568 15,661,955 17,760,847 17,760,847 18,021,539 260,692
   Other Funds 2,023,512 2,627,515 2,828,277 2,953,277 2,986,453 158,176
      Total $20,906,455 $21,637,700 $23,811,109 $23,936,109 $24,284,042 $472,933
 
EXPENDITURE DETAIL:
   Personal Services $8,306,803 $8,610,202 $9,242,826 $9,242,826 $9,577,326 $334,500
   Operating Expenses 12,599,652 13,027,498 14,568,283 14,693,283 14,706,716 138,433
      Total $20,906,455 $21,637,700 $23,811,109 $23,936,109 $24,284,042 $472,933
 
Staffing Level FTE: 177.6 180.1 179.0 179.0 179.0 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   Fees $1,595,801 $1,782,395 $1,725,000 $1,725,000
      
Total

$1,595,801

$1,782,395

$1,725,000

$1,725,000
PERFORMANCE INDICATORS:  
   Developmental Screenings - Age 0-5 7,250 7,196 7,250 7,250
   Infants Screened for Mandated Metabolic
   Disorders/% of Total Births 11,966/99% 11,696/99% 11,880/96% 11,880/99%
   Newborn Hearing Screenings/%of Total Births 11,272/93% 11,475/95% 11,525/96% 11,600/96%
   Children Special Health Srvs Patients Served 7,618 9,829 9,900 9,950
   WIC Avg. Monthly Participants 19,623 19,465 19,660 19,856
   WIC Avg. Monthly Expenditure for Food $921,719 $874,519 $900,755 $927,777
   Cancer Data Records Maintained 53,843 54,065 55,000 56,000
   Breast & Cervical Cancer Program Screenings 6,565 6,769 7,000 7,000
   Breast & Cervical Program Diagnostic Tests 590 609 650 650
   Breast & Cervical Program Cancer Cases
   Identified 19 15 20 20
   WISEWOMAN Patients Screened
   (All Women Count! Patients Receiving Chronic
   Disease Screening) 1,606 2,132 2,500 2,500
   Healthy SD Website Hits (FY05 = 6 months) 91,122 468,000 600,000 700,000
   Number of Students Measured for
   School Height & Weight Report 37,186 46,391 48,000 50,000
   Percent of School Students (K-12) Overweight
   Immunization Registry (Individuals) 427,499 460,422 486,000 500,000
   HIV Counseling and Testing 4,880 6,435 6,500 7,000
   Rabies Exposures Managed 200 136 200 250
   Enteric Disease Investigations Incl. Outbreak 886 877 900 900
   STD Investigations 9,497 8,696 9,000 9,500
   TB Investigations 2,082 1,035 1,100 1,200
   Other Disease Investigations Incl. Outbreaks 4,046 4,672 5,000 5,000
   Bright Start Home Visiting Program Families 432 440 500 520
   Bright Start Home Visiting Program Clients 876 930 1,000 1,075

generated 12/05/06 10:50:27 AM