GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To design, implement, and administer a network of health services, education and training programs to aid the residents of South Dakota to develop and maintain a more healthful lifestyle and achieve their highest possible quality of life; and, to protect individuals from communicable infections by reducing the prevalence of communicable diseases and controlling epidemics.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$3,128,374
$3,348,230
$3,221,985
$3,221,985
$3,276,050
$54,065
Federal Funds
15,754,568
15,661,955
17,760,847
17,760,847
18,021,539
260,692
Other Funds
2,023,512
2,627,515
2,828,277
2,953,277
2,986,453
158,176
Total
$20,906,455
$21,637,700
$23,811,109
$23,936,109
$24,284,042
$472,933
EXPENDITURE DETAIL:
Personal Services
$8,306,803
$8,610,202
$9,242,826
$9,242,826
$9,577,326
$334,500
Operating Expenses
12,599,652
13,027,498
14,568,283
14,693,283
14,706,716
138,433
Total
$20,906,455
$21,637,700
$23,811,109
$23,936,109
$24,284,042
$472,933
Staffing Level FTE:
177.6
180.1
179.0
179.0
179.0
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Fees | $1,595,801 | $1,782,395 | $1,725,000 | $1,725,000 |
Total |
$1,595,801 |
$1,782,395 |
$1,725,000 |
$1,725,000 |
PERFORMANCE INDICATORS: | ||||
Developmental Screenings - Age 0-5 | 7,250 | 7,196 | 7,250 | 7,250 |
Infants Screened for Mandated Metabolic | ||||
Disorders/% of Total Births | 11,966/99% | 11,696/99% | 11,880/96% | 11,880/99% |
Newborn Hearing Screenings/%of Total Births | 11,272/93% | 11,475/95% | 11,525/96% | 11,600/96% |
Children Special Health Srvs Patients Served | 7,618 | 9,829 | 9,900 | 9,950 |
WIC Avg. Monthly Participants | 19,623 | 19,465 | 19,660 | 19,856 |
WIC Avg. Monthly Expenditure for Food | $921,719 | $874,519 | $900,755 | $927,777 |
Cancer Data Records Maintained | 53,843 | 54,065 | 55,000 | 56,000 |
Breast & Cervical Cancer Program Screenings | 6,565 | 6,769 | 7,000 | 7,000 |
Breast & Cervical Program Diagnostic Tests | 590 | 609 | 650 | 650 |
Breast & Cervical Program Cancer Cases | ||||
Identified | 19 | 15 | 20 | 20 |
WISEWOMAN Patients Screened | ||||
(All Women Count! Patients Receiving Chronic | ||||
Disease Screening) | 1,606 | 2,132 | 2,500 | 2,500 |
Healthy SD Website Hits (FY05 = 6 months) | 91,122 | 468,000 | 600,000 | 700,000 |
Number of Students Measured for | ||||
School Height & Weight Report | 37,186 | 46,391 | 48,000 | 50,000 |
Percent of School Students (K-12) Overweight | ||||
Immunization Registry (Individuals) | 427,499 | 460,422 | 486,000 | 500,000 |
HIV Counseling and Testing | 4,880 | 6,435 | 6,500 | 7,000 |
Rabies Exposures Managed | 200 | 136 | 200 | 250 |
Enteric Disease Investigations Incl. Outbreak | 886 | 877 | 900 | 900 |
STD Investigations | 9,497 | 8,696 | 9,000 | 9,500 |
TB Investigations | 2,082 | 1,035 | 1,100 | 1,200 |
Other Disease Investigations Incl. Outbreaks | 4,046 | 4,672 | 5,000 | 5,000 |
Bright Start Home Visiting Program Families | 432 | 440 | 500 | 520 |
Bright Start Home Visiting Program Clients | 876 | 930 | 1,000 | 1,075 |