GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To provide quality, cost-effective health care services to adult and juvenile offenders in the state's correctional facilities; to meet the basic health care needs through the provision of general primary care, acute inpatient hospital care, dental services, and optometric care; and, to continually explore new ways of providing basic health care services more efficiently.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
11,950,878
12,868,814
14,476,374
15,173,816
15,347,521
871,147
Total
$11,950,878
$12,868,814
$14,476,374
$15,173,816
$15,347,521
$871,147
EXPENDITURE DETAIL:
Personal Services
$4,280,113
$4,656,465
$4,229,973
$4,472,809
$4,634,854
$404,881
Operating Expenses
7,670,765
8,212,349
10,246,401
10,701,007
10,712,667
466,266
Total
$11,950,878
$12,868,814
$14,476,374
$15,173,816
$15,347,521
$871,147
Staffing Level FTE:
69.1
75.4
71.0
76.0
76.0
5.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Average Daily Count--Adult | 3,048 | 3,323 | 3,518 | 3,662 |
Average Cost per Adult | $3,737 | $3,704 | $3,802 | $3,983 |
On-Site Services | ||||
Pharmacy Costs per Adult/Year | $590 | $598 | $636 | $647 |
Number of Inmates Served | 3,775 | 3,753 | 4,120 | 4,230 |
Off-Site Services | ||||
Inpatient Cost per Adult/Year | $5,190 | $9,250 | $9,651 | $9,589 |
Number of Inmates Served | 236 | 133 | 141 | 148 |
Outpatient Cost per Adult /Year | $2,024 | $1,946 | $2,032 | $2,020 |
Number of Inmates Served | 639 | 724 | 767 | 805 |
Specialty Physician Services Cost per Adult/Year | $1,564 | $1,579 | $1,648 | $1,634 |
Number of Inmates Served | 639 | 744 | 789 | 829 |
Average Daily Count - Juveniles | 189 | 179 | 200 | 200 |
On-Site Cost per Juvenile per Year | $2,972 | $3,131 | $2,933 | $2,938 |