HEALTH
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
09211 Board of Massage Therapy

MISSION:
To protect the health and safety of the public by licensure of qualified persons and enforcement of the statutes, rules, and regulations governing the practice of massage therapy including processing and investigating properly filed complaints and holding hearings as warranted.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 0 21,915 96,285 62,844 62,924 (33,361)
      Total $0 $21,915 $96,285 $62,844 $62,924 ($33,361)
 
EXPENDITURE DETAIL:
   Personal Services $0 $2,072 $43,045 $2,544 $2,624 ($40,421)
   Operating Expenses 0 19,842 53,240 60,300 60,300 7,060
      Total $0 $21,915 $96,285 $62,844 $62,924 ($33,361)
 
Staffing Level FTE: 0.0 0.0 1.0 0.0 0.0 ( 1.0)

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   Application Fees $0 $0 $50,000 $5,000
   New License Fees 0 0 100,000 10,000
   Miscellanous 0 0 475 475
      
Total

$0

$0

$150,475

$15,475
PERFORMANCE INDICATORS:  
   Total New Licenses 500 50
   Total Practitioners 500 550
   Miscellaneous:
   Total Inquiries Rec'd & Answered E-mail/Phone 400 1,000 500

generated 12/05/06 10:52:03 AM