LABOR
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
1004 Unemployment Insurance Service

MISSION:
To maintain and improve performance of the Unemployment Insurance Division by identifying and registering employers subject to the law; by collecting unemployment taxes in a timely manner; and by ensuring the accurate and prompt payment of benefits to eligible claimants.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 4,150,662 4,132,500 4,674,595 4,674,595 4,829,828 155,233
   Other Funds 0 0 0 0 0 0
      Total $4,150,662 $4,132,500 $4,674,595 $4,674,595 $4,829,828 $155,233
 
EXPENDITURE DETAIL:
   Personal Services $3,520,860 $3,596,459 $3,998,871 $3,998,871 $4,154,104 $155,233
   Operating Expenses 629,802 536,041 675,724 675,724 675,724 0
      Total $4,150,662 $4,132,500 $4,674,595 $4,674,595 $4,829,828 $155,233
 
Staffing Level FTE: 93.5 90.7 94.0 94.0 94.0 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Applications for Benefits 22,425 20,502 22,000 22,000
   Number of Weekly Payments 125,419 97,872 110,000 110,000
   Average Weekly Payment $210 $215 $220 $225
   Average Number of Weekly Payments 12.4 11.9 11.9 11.8
   Average Total Payment $2,604 $2,559 $2,618 $2,655
   Individuals Receiving Payments 10,139 8,192 9,300 9,300
   % of First Payments Made Within 14 Days 96.8% 97.4% 97.0% 97.0%
   Total Dollars Paid* $26,360,850 $20,984,665 $24,300,000 $24,800,000
   Federal Claims Reimbursed by Federal Government $3,183,577 $3,602,620 $3,600,000 $3,600,000
   State Nonprofit Claims Reimbursed by Employer $1,565,713 $1,276,484 $1,400,000 $1,400,000
   Employers Paying UI Tax 23,905 24,459 25,000 25,500
   UI Taxes Paid $16,775,093 $18,915,150 $24,000,000 $28,600,000
   Trust Fund Balance $21,272,313 $18,782,855 $18,800,000 $23,000,000

generated 12/05/06 10:52:22 AM