LABOR
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
1081 South Dakota Retirement System

MISSION:
To plan, implement, and administer income replacement programs that give all SDRS members and their families the opportunity to achieve financial security at retirement, death, or disability by providing an outstanding, appropriate, and equitable level of benefits.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 2,776,306 2,781,044 3,228,345 3,260,845 3,327,008 98,663
      Total $2,776,306 $2,781,044 $3,228,345 $3,260,845 $3,327,008 $98,663
 
EXPENDITURE DETAIL:
   Personal Services $1,440,742 $1,498,941 $1,670,161 $1,670,161 $1,736,324 $66,163
   Operating Expenses 1,335,563 1,282,102 1,558,184 1,590,684 1,590,684 32,500
      Total $2,776,306 $2,781,044 $3,228,345 $3,260,845 $3,327,008 $98,663
 
Staffing Level FTE: 29.2 30.4 31.0 31.0 31.0 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   Contributions $166,633,597 $166,064,870 $171,000,000 $176,000,000
   Investment Income 727,046,373 844,942,559 512,492,675 550,929,626
   Benefits Paid -,217,559,207 -,235,611,469 -,264,000,000 -,290,000,000
   Refunds Paid -20,840,323 -25,086,526 -25,944,000 -26,460,000
      
Total

$655,280,440

$750,309,434

$393,548,675

$410,469,626
PERFORMANCE INDICATORS:  
   Budget Compared to Assets .049% .044% .044% .041%
   Budget Compared to Benefits 1.3% 1.26% 1.22% 1.12%
   Budget Compared to Contributions 1.8% 1.5% 1.9% 1.9%
   Members Per FTEs 2147 2,212 2,229 2,252
   Turnover Rate for FTEs - Managerial 0% 25% 0 % 0%
   Turnover Rate for FTEs - Nonmanagerial 21.7% 17.4% 4.3% 4.3%

generated 12/05/06 10:53:20 AM