GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To plan, implement, and administer income replacement programs that give all SDRS members and their families the opportunity to achieve financial security at retirement, death, or disability by providing an outstanding, appropriate, and equitable level of benefits.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
2,776,306
2,781,044
3,228,345
3,260,845
3,327,008
98,663
Total
$2,776,306
$2,781,044
$3,228,345
$3,260,845
$3,327,008
$98,663
EXPENDITURE DETAIL:
Personal Services
$1,440,742
$1,498,941
$1,670,161
$1,670,161
$1,736,324
$66,163
Operating Expenses
1,335,563
1,282,102
1,558,184
1,590,684
1,590,684
32,500
Total
$2,776,306
$2,781,044
$3,228,345
$3,260,845
$3,327,008
$98,663
Staffing Level FTE:
29.2
30.4
31.0
31.0
31.0
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Contributions | $166,633,597 | $166,064,870 | $171,000,000 | $176,000,000 |
Investment Income | 727,046,373 | 844,942,559 | 512,492,675 | 550,929,626 |
Benefits Paid | -,217,559,207 | -,235,611,469 | -,264,000,000 | -,290,000,000 |
Refunds Paid | -20,840,323 | -25,086,526 | -25,944,000 | -26,460,000 |
Total |
$655,280,440 |
$750,309,434 |
$393,548,675 |
$410,469,626 |
PERFORMANCE INDICATORS: | ||||
Budget Compared to Assets | .049% | .044% | .044% | .041% |
Budget Compared to Benefits | 1.3% | 1.26% | 1.22% | 1.12% |
Budget Compared to Contributions | 1.8% | 1.5% | 1.9% | 1.9% |
Members Per FTEs | 2147 | 2,212 | 2,229 | 2,252 |
Turnover Rate for FTEs - Managerial | 0% | 25% | 0 % | 0% |
Turnover Rate for FTEs - Nonmanagerial | 21.7% | 17.4% | 4.3% | 4.3% |