GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To plan, implement, and administer income replacement programs that give all SDRS members and their families the opportunity to achieve financial security at retirement, death, or disability by providing an outstanding, appropriate, and equitable level of benefits.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
56,500
56,750
56,750
60,142
60,142
3,392
Total
$56,500
$56,750
$56,750
$60,142
$60,142
$3,392
EXPENDITURE DETAIL:
Personal Services
$0
$0
$0
$0
$0
$0
Operating Expenses
56,500
56,750
56,750
60,142
60,142
3,392
Total
$56,500
$56,750
$56,750
$60,142
$60,142
$3,392
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Earnings | $7,237,344 | $8,148,149 | $8,700,000 | $9,300,000 |
Contributions | 10,032,713 | 8,690,815 | 9,000,000 | 9,500,000 |
Withdrawals | -6,083,255 | -7,214,624 | -8,200,000 | -9,400,000 |
Total |
$11,186,802 |
$9,624,340 |
$9,500,000 |
$9,400,000 |
PERFORMANCE INDICATORS: | ||||
Participants | 4,158 | 4,118 | 4,282 | 4,453 |
Total Assets | $95,862,844 | $104,685,479 | $116,772,275 | $124,000,000 |