GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To plan, implement and administer income replacement programs that give all SDRS members and their families the opportunity to achieve financial security at retirement, death, or disability by providing an outstanding, appropriate, and equitable level of benefits.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
0
2,000
2,000
2,338
2,338
338
Total
$0
$2,000
$2,000
$2,338
$2,338
$338
EXPENDITURE DETAIL:
Personal Services
$0
$0
$0
$0
$0
$0
Operating Expenses
0
2,000
2,000
2,338
2,338
338
Total
$0
$2,000
$2,000
$2,338
$2,338
$338
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Contributions | $3,808,010 | $4,940,894 | $6,500,000 | $8,000,000 |
Earnings | 22,057 | 173,220 | 186,000 | 200,000 |
Withdrawls | -,722,205 | -2,018,344 | -2,600,000 | -3,000,000 |
Total |
$3,107,862 |
$3,095,770 |
$4,086,000 |
$5,200,000 |
PERFORMANCE INDICATORS: | ||||
Participants | 200 | 475 | 675 | 875 |
Total Assets | $3,107,855 | $6,201,435 | $8,800,000 | $11,000,000 |