| 
       GOVERNOR'S RECOMMENDED FY 2008 BUDGET  | 
MISSION:
Enhancing learning through leadership and service.
LEGAL CITATION:  SDCL 1-45.
   
       
     
      ACTUAL 
      
FY 2005ACTUAL 
      
FY 2006BUDGETED 
      
FY 2007REQUESTED 
      
FY 2008GOVERNOR'S RECOMMENDED 
      
FY 2008RECOMMENDED INC/(DEC) 
   
FY 2008
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $358,355,126 
      $356,227,669 
      $359,034,749 
      $379,286,423 
      $383,352,265 
      $24,317,516
       
   
       
      Federal Funds 
      136,490,228 
      146,650,330 
      153,430,792 
      157,452,100 
      157,610,618 
      4,179,826
       
   
       
      Other Funds 
      2,208,132 
      3,204,010 
      4,686,880 
      4,826,880 
      4,830,643 
      143,763
       
   
       
         Total 
      $497,053,486 
      $506,082,010 
      $517,152,421 
      $541,565,403 
      $545,793,526 
      $28,641,105
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $5,906,310 
      $6,332,385 
      $7,292,178 
      $7,292,178 
      $7,455,501 
      $163,323
       
   
       
      Operating Expenses 
      491,147,176 
      499,749,625 
      509,860,243 
      534,273,225 
      538,338,025 
      28,477,782
       
   
       
         Total 
      $497,053,486 
      $506,082,010 
      $517,152,421 
      $541,565,403 
      $545,793,526 
      $28,641,105
       
   
       
     
   
       
Staffing Level FTE: 
           130.2 
           136.2 
           144.0 
           144.0 
           140.0 
      (       4.0)
       
   
generated 12/05/06 10:53:58 AM