| GOVERNOR'S RECOMMENDED FY 2008 BUDGET | 
MISSION:
To monitor and evaluate vocational programs and adult education and related services in accordance with state and federal legislation and regulation; to collect and analyze data; to disseminate information; to assist schools in program planning, development and implementation; to prepare annual and long-range state plans; and, to initiate research and innovative practices.
   
       
     
      ACTUAL 
      
FY 2005ACTUAL 
      
FY 2006BUDGETED 
      
FY 2007REQUESTED 
      
FY 2008GOVERNOR'S RECOMMENDED 
      
FY 2008RECOMMENDED INC/(DEC) 
   
FY 2008
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $921,231 
      $432,471 
      $447,331 
      $1,547,331 
      $1,561,852 
      $1,114,521
       
   
       
      Federal Funds 
      4,383,450 
      5,400,747 
      4,577,192 
      5,448,500 
      5,460,630 
      883,438
       
   
       
      Other Funds 
      61,571 
      57,424 
      154,275 
      154,275 
      154,352 
      77
       
   
       
         Total 
      $5,366,253 
      $5,890,642 
      $5,178,798 
      $7,150,106 
      $7,176,834 
      $1,998,036
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $448,726 
      $547,717 
      $606,752 
      $606,752 
      $631,874 
      $25,122
       
   
       
      Operating Expenses 
      4,917,527 
      5,342,925 
      4,572,046 
      6,543,354 
      6,544,960 
      1,972,914
       
   
       
         Total 
      $5,366,253 
      $5,890,642 
      $5,178,798 
      $7,150,106 
      $7,176,834 
      $1,998,036
       
   
       
     
   
       
Staffing Level FTE: 
             9.7 
            11.1 
            11.5 
            11.5 
            11.5 
             0.0
       
   
| ACTUAL FY 2005 | ACTUAL FY 2006 | ESTIMATED FY 2007 | ESTIMATED FY 2008 | |
| REVENUES: | ||||
| Total | $0 | $0 | $0 | $0 | 
| PERFORMANCE INDICATORS: | ||||
| Secondary Schools and Postsecondary | ||||
| Institutions: | ||||
| School Districts with Programs | 129 | 142 | 145 | 150 | 
| Approved Secondary Programs | 340 | 374 | 380 | 385 | 
| Approved Postsecondary Programs | 106 | 112 | 114 | 119 | 
| Technical Assistance Visitations | 150 | 175 | 185 | 195 | 
| Minority Participation:(Secondary & Postsecondary) | ||||
| American Indian | 2,750 | 2,143 | 2,163 | 2,183 | 
| Black | 320 | 295 | 300 | 305 | 
| Oriental | 200 | 232 | 238 | 245 | 
| Spanish Surname | 350 | 359 | 370 | 382 | 
| Custer Youth Correctional Center | 110 | 110 | 115 | 120 | 
| Post Secondary Full Time Equivalent Students | ||||
| Lake Area Technical Institute | 1,016 | 1,082 | 1,101 | 1,111 | 
| Mitchell Technical Institute | 790 | 777 | 810 | 818 | 
| Southeast Technical Institute | 2,054 | 1,960 | 1,960 | 1,979 | 
| Western Dakota Technical Institute | 868 | 966 | 958 | 968 | 
| Total PSI Full Time Equivalent Students | 4,728 | 4,785 | 4,829 | 4,876 |