GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To make South Dakota highways safe by ensuring only qualified drivers are licensed to drive; to keep South Dakota safe by ensuring secure South Dakota driver license and identification documents are issued based upon legitimate identification documents; to protect the health, safety and economic interests of citizens by providing a consolidated manpower pool and expertise to allow efficiencies of required inspections for state agencies and by enforcing laws governing weighing and measuring devices.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$437,158
$476,276
$510,447
$548,732
$550,688
$40,241
Federal Funds
10,165
163,307
300,000
300,000
300,000
0
Other Funds
4,455,699
4,693,576
4,928,409
4,928,409
5,056,623
128,214
Total
$4,903,023
$5,333,159
$5,738,856
$5,777,141
$5,907,311
$168,455
EXPENDITURE DETAIL:
Personal Services
$2,926,007
$3,075,809
$3,299,910
$3,299,910
$3,425,411
$125,501
Operating Expenses
1,977,016
2,257,350
2,438,946
2,477,231
2,481,900
42,954
Total
$4,903,023
$5,333,159
$5,738,856
$5,777,141
$5,907,311
$168,455
Staffing Level FTE:
86.2
87.0
88.0
88.0
88.0
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
General Fund: | $0 | $0 | $0 | $0 |
Heavy Scales | 79,256 | 70,347 | 70,347 | 156,015 |
Small Scales, Gas Pumps, and Meters | 88,168 | 76,924 | 76,924 | 118,620 |
Motor Vehicle Fund: | 0 | 0 | 0 | 0 |
Operators License Applications | 2,365,899 | 2,495,453 | 2,495,453 | 2,495,453 |
Abstract of Driving Records | 2,019,249 | 2,017,539 | 2,017,539 | 2,017,539 |
Service Charge--NSF Checks | 5,474 | 4,484 | 4,484 | 4,484 |
Reimbursements/Dividends | 1,380 | 18,078 | 1,143 | 1,143 |
State Inspection Fund: | 0 | 0 | 0 | 0 |
Inspection Billings | 1,041,562 | 1,128,248 | 1,207,225 | 1,291,731 |
Investment Council Interest | 7,773 | 6,222 | 6,222 | 6,222 |
Total |
$5,608,761 |
$5,817,295 |
$5,879,337 |
$6,091,207 |
PERFORMANCE INDICATORS: | ||||
Weights and Measures: | ||||
Livestock/Other Scales--Special Requests | 113/1,508 | 60/1,330 | 60/1,330 | 60/1,330 |
Retail Scales, Pumps, Meters | 10,011 | 10,097 | 10,097 | 10,097 |
Inspections for Other Agencies: | ||||
Inspections for DECA/DSS/Lottery | 281/838/18,424 | 1,050/812/18,165 | 1,050/812/18,165 | 1,050/812/18,615 |
Inspections for DOH/DOA | 5,562/2,219 | 6,577/2,191 | 6,685/2,241 | 6,685/2,241 |
Driver Licensing: | ||||
Identification Cards/Licenses Issued | 19,848/189,727 | 20,372/198,755 | 21,000/199,000 | 21,000/199,000 |
State Agency Requested ID Cards | 741 | 1,390 | 1,390 | 1,390 |
Abstracts of Driving Records | 499,058 | 526,777 | 526,777 | 526,777 |
Alcohol-Related Offenses | 18,375 | 18,927 | 18,927 | 18,927 |
Other Offenses/Actions | 74,175 | 78,701 | 78,701 | 78,701 |