GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To provide those educational requirements (undergraduate medical education, graduate medical education, graduate basic science education, and continuing medical education) necessary for full accreditation status of the University of South Dakota School of Medicine; to meet the state mandate of a family-practice orientation; to provide more physicians, predominately family physicians, for South Dakota; to provide those research activities that contribute to full accreditation status of the University of South Dakota School of Medicine, but also to provide, through research, service to the citizens of South Dakota specifically in the area of health care delivery; to provide service components that contribute to full accreditation status of the South Dakota School of Medicine as well as service to University of South Dakota (student health services, undergraduate nonmedical education), and to the citizens of South Dakota in improved access to and quality of health care delivery and community services; and, to provide administrative support for the other three offices of teaching, research, and service so that each may achieve its objectives, such support to include monitoring and supervising those activities necessary to maintain appropriate accreditation, licensure, and certification of all medical school programs.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$15,240,861
$16,090,907
$17,125,164
$17,197,850
$17,724,725
$599,561
Federal Funds
11,320,660
14,103,720
16,414,004
16,664,004
16,855,019
441,015
Other Funds
10,137,830
11,556,221
11,383,032
14,583,032
14,875,896
3,492,864
Total
$36,699,350
$41,750,849
$44,922,200
$48,444,886
$49,455,640
$4,533,440
EXPENDITURE DETAIL:
Personal Services
$22,060,927
$24,634,609
$27,659,312
$27,809,312
$28,753,181
$1,093,869
Operating Expenses
14,638,423
17,116,240
17,262,888
20,635,574
20,702,459
3,439,571
Total
$36,699,350
$41,750,849
$44,922,200
$48,444,886
$49,455,640
$4,533,440
Staffing Level FTE:
354.0
384.8
384.1
400.2
400.2
16.1
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
State Appropriations | $15,239,860 | $16,504,065 | $17,125,164 | $17,197,850 |
One-Time State Appropriations | 27,436 | 0 | 0 | 0 |
State Grants and Contracts | 708,100 | 1,607,055 | 1,655,267 | 2,704,925 |
Federal Grants and Contracts | 16,745,008 | 23,855,241 | 16,414,004 | 16,664,004 |
State Support Tuition Allocation | 3,616,515 | 3,648,181 | 3,897,382 | 4,014,303 |
Student Fees | 1,428,222 | 925,376 | 1,473,212 | 1,823,212 |
Other Grants and Contracts | 1,021,514 | 855,182 | 880,837 | 1,260,553 |
Indirect Cost Recovery | 1,048,565 | 1,043,237 | 1,147,560 | 1,262,316 |
Other Sales and Services | 1,245,079 | 2,289,598 | 2,358,286 | 2,429,034 |
Total |
$41,080,299 |
$50,727,935 |
$44,951,712 |
$47,356,197 |
PERFORMANCE INDICATORS: |