GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To provide statewide services to the sensory impaired children and youth of the state of South Dakota; to serve in a dual leadership and resource model in the statewide efforts to meet the educational needs of sensory impaired children from birth through age twenty-one; and, to carry out this mission through cooperative efforts with all appropriate state agencies, educational cooperatives, local education agencies, colleges, and universities.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$3,243,326
$3,343,590
$3,467,222
$3,490,953
$3,563,128
$95,906
Federal Funds
101,521
69,302
137,421
137,421
138,392
971
Other Funds
448,787
126,003
424,405
424,405
425,339
934
Total
$3,793,633
$3,538,895
$4,029,048
$4,052,779
$4,126,859
$97,811
EXPENDITURE DETAIL:
Personal Services
$2,835,568
$2,742,355
$2,701,489
$2,701,489
$2,792,497
$91,008
Operating Expenses
958,066
796,540
1,327,559
1,351,290
1,334,362
6,803
Total
$3,793,633
$3,538,895
$4,029,048
$4,052,779
$4,126,859
$97,811
Staffing Level FTE:
58.9
52.2
58.9
58.9
58.9
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
State Appropriations | $3,242,326 | $3,343,590 | $3,480,074 | $3,490,953 |
Federal Grants and Contracts | 76,064 | 69,302 | 68,755 | 72,000 |
Student Fees | 79,467 | 0 | 0 | 0 |
Room and Board | 0 | 0 | 0 | 0 |
School and Public Lands | 68,629 | 84,985 | 70,000 | 75,000 |
Indirect Cost Recovery | 0 | 0 | 0 | 0 |
Other Sales and Services | 120,575 | 87,620 | 32,800 | 40,000 |
Total |
$3,587,061 |
$3,585,497 |
$3,651,629 |
$3,677,953 |
PERFORMANCE INDICATORS: |