BOARD OF REGENTS
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
1580 SD School for the Deaf

MISSION:
To provide statewide services to the sensory impaired children and youth of the state of South Dakota; to serve in a dual leadership and resource model in the statewide efforts to meet the educational needs of sensory impaired children from birth through age twenty-one; and, to carry out this mission through cooperative efforts with all appropriate state agencies, educational cooperatives, local education agencies, colleges, and universities.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $3,243,326 $3,343,590 $3,467,222 $3,490,953 $3,563,128 $95,906
   Federal Funds 101,521 69,302 137,421 137,421 138,392 971
   Other Funds 448,787 126,003 424,405 424,405 425,339 934
      Total $3,793,633 $3,538,895 $4,029,048 $4,052,779 $4,126,859 $97,811
 
EXPENDITURE DETAIL:
   Personal Services $2,835,568 $2,742,355 $2,701,489 $2,701,489 $2,792,497 $91,008
   Operating Expenses 958,066 796,540 1,327,559 1,351,290 1,334,362 6,803
      Total $3,793,633 $3,538,895 $4,029,048 $4,052,779 $4,126,859 $97,811
 
Staffing Level FTE: 58.9 52.2 58.9 58.9 58.9 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   State Appropriations $3,242,326 $3,343,590 $3,480,074 $3,490,953
   Federal Grants and Contracts 76,064 69,302 68,755 72,000
   Student Fees 79,467 0 0 0
   Room and Board 0 0 0 0
   School and Public Lands 68,629 84,985 70,000 75,000
   Indirect Cost Recovery 0 0 0 0
   Other Sales and Services 120,575 87,620 32,800 40,000
      
Total

$3,587,061

$3,585,497

$3,651,629

$3,677,953
PERFORMANCE INDICATORS:  

generated 12/05/06 10:57:20 AM