BOARD OF REGENTS
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
1590 SD School for the Blind and Visually Imp

MISSION:
To provide statewide services to the visually impaired children and youth of the state of South Dakota and to serve in a dual leadership and resource model in the statewide efforts to meet the educational needs of sensory impaired children from birth through age twenty-one; and, to carry out this mission through cooperative efforts with all appropriate state agencies, educational cooperatives, local education agencies, colleges, and universities.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $2,317,502 $2,384,026 $2,475,445 $2,542,544 $2,556,861 $81,416
   Federal Funds 282,875 289,574 297,131 297,131 305,262 8,131
   Other Funds 159,866 198,494 237,124 237,124 237,124 0
      Total $2,760,243 $2,872,095 $3,009,700 $3,076,799 $3,099,247 $89,547
 
EXPENDITURE DETAIL:
   Personal Services $2,339,398 $2,438,651 $2,530,931 $2,584,931 $2,615,627 $84,696
   Operating Expenses 420,845 433,444 478,769 491,868 483,620 4,851
      Total $2,760,243 $2,872,095 $3,009,700 $3,076,799 $3,099,247 $89,547
 
Staffing Level FTE: 52.6 51.2 52.6 53.6 52.6 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   State Appropriations $2,317,502 $2,384,144 $2,475,455 $2,542,544
   Federal Grants and Contracts 258,528 284,337 297,131 297,131
   School and Public Lands 94,712 94,712 94,712 94,712
   Other Sales and Services 114,053 187,872 142,412 142,412
      
Total

$2,784,795

$2,951,065

$3,009,710

$3,076,799
PERFORMANCE INDICATORS:  

generated 12/05/06 10:57:26 AM