GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To provide statewide services to the visually impaired children and youth of the state of South Dakota and to serve in a dual leadership and resource model in the statewide efforts to meet the educational needs of sensory impaired children from birth through age twenty-one; and, to carry out this mission through cooperative efforts with all appropriate state agencies, educational cooperatives, local education agencies, colleges, and universities.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$2,317,502
$2,384,026
$2,475,445
$2,542,544
$2,556,861
$81,416
Federal Funds
282,875
289,574
297,131
297,131
305,262
8,131
Other Funds
159,866
198,494
237,124
237,124
237,124
0
Total
$2,760,243
$2,872,095
$3,009,700
$3,076,799
$3,099,247
$89,547
EXPENDITURE DETAIL:
Personal Services
$2,339,398
$2,438,651
$2,530,931
$2,584,931
$2,615,627
$84,696
Operating Expenses
420,845
433,444
478,769
491,868
483,620
4,851
Total
$2,760,243
$2,872,095
$3,009,700
$3,076,799
$3,099,247
$89,547
Staffing Level FTE:
52.6
51.2
52.6
53.6
52.6
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
State Appropriations | $2,317,502 | $2,384,144 | $2,475,455 | $2,542,544 |
Federal Grants and Contracts | 258,528 | 284,337 | 297,131 | 297,131 |
School and Public Lands | 94,712 | 94,712 | 94,712 | 94,712 |
Other Sales and Services | 114,053 | 187,872 | 142,412 | 142,412 |
Total |
$2,784,795 |
$2,951,065 |
$3,009,710 |
$3,076,799 |
PERFORMANCE INDICATORS: |