|
GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To administer the department's statutory and administrative responsibilities; to coordinate and supervise the functions of planning, fiscal duties, budgeting, legislation, and personnel matters for the department; and, to ascertain the most efficient use of department personnel and resources.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$556,616
$638,478
$648,385
$648,385
$663,739
$15,354
Federal Funds
1,531
2,836
11,300
11,300
11,300
0
Other Funds
5,629
6,711
24,808
24,808
25,439
631
Total
$563,776
$648,025
$684,493
$684,493
$700,478
$15,985
EXPENDITURE DETAIL:
Personal Services
$262,348
$277,182
$312,454
$312,454
$325,892
$13,438
Operating Expenses
301,427
370,842
372,039
372,039
374,586
2,547
Total
$563,776
$648,025
$684,493
$684,493
$700,478
$15,985
Staffing Level FTE:
4.0
4.1
4.3
4.3
4.3
0.0
| ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
| REVENUES: | ||||
| Total |
$0 |
$0 |
$0 |
$0 |
| PERFORMANCE INDICATORS: | ||||
| Prepare and Submit Departmental Budget | Annually | Annually | Annually | Anually |
| Vouchers Reviewed and Processed | 5,000 | 3,000 | 3,000 | 3,000 |
| Divisional Budgets Reviewed | 5 | 5 | 5 | 5 |
| National Guard 50% Tuition Reduction | ||||
| Program: | ||||
| Technical School Students | 131 | 193 | 180 | 180 |
| University Students | 451 | 503 | 500 | 500 |