MILITARY AND VETERAN'S AFFAIRS
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
1611 Adjutant General

MISSION:
To administer the department's statutory and administrative responsibilities; to coordinate and supervise the functions of planning, fiscal duties, budgeting, legislation, and personnel matters for the department; and, to ascertain the most efficient use of department personnel and resources.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $556,616 $638,478 $648,385 $648,385 $663,739 $15,354
   Federal Funds 1,531 2,836 11,300 11,300 11,300 0
   Other Funds 5,629 6,711 24,808 24,808 25,439 631
      Total $563,776 $648,025 $684,493 $684,493 $700,478 $15,985
 
EXPENDITURE DETAIL:
   Personal Services $262,348 $277,182 $312,454 $312,454 $325,892 $13,438
   Operating Expenses 301,427 370,842 372,039 372,039 374,586 2,547
      Total $563,776 $648,025 $684,493 $684,493 $700,478 $15,985
 
Staffing Level FTE: 4.0 4.1 4.3 4.3 4.3 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Prepare and Submit Departmental Budget Annually Annually Annually Anually
   Vouchers Reviewed and Processed 5,000 3,000 3,000 3,000
   Divisional Budgets Reviewed 5 5 5 5
   National Guard 50% Tuition Reduction
   Program:
   Technical School Students 131 193 180 180
   University Students 451 503 500 500

generated 12/05/06 10:57:39 AM