GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To defend the United States through the control and exploitation of air and space; to train, mobilize, and deploy anywhere in the world in a matter of hours; to fly fighter sorties in support of the theater commander’s objectives; to respond to the call of the Governor during times of natural disaster or civil disturbance; to protect life and property and preserve peace, order, and public safety; and, to add value to America by our presence in the community.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$303,979
$302,117
$328,624
$338,624
$344,768
$16,144
Federal Funds
3,285,745
3,412,123
5,218,054
4,004,471
4,076,783
(1,141,271)
Other Funds
0
0
0
0
0
0
Total
$3,589,724
$3,714,241
$5,546,678
$4,343,095
$4,421,551
($1,125,127)
EXPENDITURE DETAIL:
Personal Services
$1,680,812
$1,740,366
$1,894,250
$1,894,250
$1,972,706
$78,456
Operating Expenses
1,908,912
1,973,875
3,652,428
2,448,845
2,448,845
(1,203,583)
Total
$3,589,724
$3,714,241
$5,546,678
$4,343,095
$4,421,551
($1,125,127)
Staffing Level FTE:
40.1
40.1
41.0
41.0
41.0
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Assigned Strength of the Air Guard | 1,030 | 1,015 | 997 | 1,006 |
Percentage of Strength Filled | 103% | 102% | 101% | 102% |
Days in Support of State Missions | 1,700 | 1,490 | 1,500 | 1,500 |
Units Deployed Overseas | 17 | 5 | 17 | 5 |
Full-Time Air Guard Employees | 345 | 347 | 349 | 400 |
Federal Budget | $38,600,000 | $47,000,000 | $48,000,000 | $50,000,000 |
Military Construction Projects | 0 | 2 | 1 | 1 |
State-Owned Armories | None | None | None | None |
Federally-Owned Facilities | 38 | 37 | 39 | 38 |
New Buildings | 1 | 2 | 1 | 1 |
Aircraft (F-16) | 18 | 17 | 21 | 21 |
Civil Air Patrol Total Membership | 320 | 326 | 340 | 350 |
Civil Air Patrol Aircraft | 5 | 5 | 5 | 5 |