CORRECTIONS
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
1835 Patrick Henry Brady Academy

MISSION:
The Patrick Henry Brady Academy program is a highly regimented, tightly structured alternative incarceration program. The program is designed to present a positive environment that includes high school education, lifeskills, physical conditioning and group counseling. The Academy will instill self-confidence, self-discipline, spirit, pride, self worth and a sense of accomplishment in the cadets. The staff will be the role models for the cadets. The staff will ensure that programming is conducted safely and humanely while at the same time challenging cadets both physically and mentally. The organization's goal is to return to our communities young men that are law-abiding, respectful, healthy in mind and body, and motivated to stay that way. Additionally, our mission at the Academy is to work directly with the JCAs to determine appropriate aftercare needs.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $1,730,407 $1,726,702 $1,908,277 $1,898,277 $1,789,928 ($118,349)
   Federal Funds 0 0 0 0 0 0
   Other Funds 2,651 10,670 14,280 14,280 14,280 0
      Total $1,733,057 $1,737,372 $1,922,557 $1,912,557 $1,804,208 ($118,349)
 
EXPENDITURE DETAIL:
   Personal Services $1,598,446 $1,603,325 $1,767,450 $1,767,450 $1,659,101 ($108,349)
   Operating Expenses 134,611 134,046 155,107 145,107 145,107 (10,000)
      Total $1,733,057 $1,737,372 $1,922,557 $1,912,557 $1,804,208 ($118,349)
 
Staffing Level FTE: 34.4 32.3 36.0 36.0 32.0 ( 4.0)

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   Parental Support $14,052 $14,280 $14,280 $14,280
      
Total

$14,052

$14,280

$14,280

$14,280
PERFORMANCE INDICATORS:  
   Average Daily Population 70.6 60.9 78 78
   Population Peak/Low 83/40 80/31 84/56 84/56
   Students Received/Released 213/209 215/185 243/243 252/224
   Average Length of Stay (Months) 4.0 4.0 4.0 4.0
   Average Age 16.52 16.41 16.50 16.50
   Daily Cost Per Student * $136.54 $156.97 $137.80 $141.2
   Direct Care Staff to Student Ratio 1:2.2 1:1.8 1:2.3 1:2.3
   Direct Care Staff Turnover Rate 30% 40% 20% 20%
   Walk-Aways 2 1 0 0
   Average Grade Level Improvement
   Reading 1.07 1.09 1.08 1.08
   Spelling 0.55 1.25 1.00 1.00
   Math 1.57 1.95 1.75 1.75
   Overall 1.06 1.43 1.25 1.25
   Performance-Based Standards:
   Assaults on Youth/100 service days (.323)** 0.087 .133 .050 .050
   % of Youth who fear for safety (22%)** 3% 9% 5% 5%
   % of Youth receiving visits from parents 73% 64% 60% 60%
   % of Youth parent phone contact (93%)** 93% 99% 95% 95%
   % of Youth / Physical Fitness improvement (39%)* 80% 92% 90% 90%
   % of Youth / signed aftercare treatment plan 93% 90% 90% 90%
   % of Youth authorized furloughs 20% 17% 10% 10%

generated 12/05/06 10:59:53 AM