GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To continuously monitor and review the programs and services of the department; to ensure efficient and effective delivery of services within each division; and, to coordinate the administrative and financial services for the department through policy and budgetary management.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$925,772
$1,007,929
$970,354
$978,253
$1,007,095
$36,741
Federal Funds
661,862
644,886
825,189
815,570
843,309
18,120
Other Funds
0
0
1,334
1,334
1,421
87
Total
$1,587,634
$1,652,815
$1,796,877
$1,795,157
$1,851,825
$54,948
EXPENDITURE DETAIL:
Personal Services
$1,187,587
$1,192,652
$1,329,907
$1,325,327
$1,379,116
$49,209
Operating Expenses
400,047
460,163
466,970
469,830
472,709
5,739
Total
$1,587,634
$1,652,815
$1,796,877
$1,795,157
$1,851,825
$54,948
Staffing Level FTE:
24.5
23.5
25.0
25.0
25.0
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |