HUMAN SERVICES
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
1900 Secretary

MISSION:
To continuously monitor and review the programs and services of the department; to ensure efficient and effective delivery of services within each division; and, to coordinate the administrative and financial services for the department through policy and budgetary management.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $925,772 $1,007,929 $970,354 $978,253 $1,007,095 $36,741
   Federal Funds 661,862 644,886 825,189 815,570 843,309 18,120
   Other Funds 0 0 1,334 1,334 1,421 87
      Total $1,587,634 $1,652,815 $1,796,877 $1,795,157 $1,851,825 $54,948
 
EXPENDITURE DETAIL:
   Personal Services $1,187,587 $1,192,652 $1,329,907 $1,325,327 $1,379,116 $49,209
   Operating Expenses 400,047 460,163 466,970 469,830 472,709 5,739
      Total $1,587,634 $1,652,815 $1,796,877 $1,795,157 $1,851,825 $54,948
 
Staffing Level FTE: 24.5 23.5 25.0 25.0 25.0 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 12/05/06 11:00:20 AM