GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To establish and maintain a Telecommunication Service Program that affords equal access to telephone service to individuals in South Dakota who are deaf, hearing impaired, speech impaired, or have physical or mental impairments that affect a person's ability to utilize a phone.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
984,919
901,101
2,080,533
1,251,680
1,251,680
(828,853)
Total
$984,919
$901,101
$2,080,533
$1,251,680
$1,251,680
($828,853)
EXPENDITURE DETAIL:
Personal Services
$0
$0
$0
$0
$0
$0
Operating Expenses
984,919
901,101
2,080,533
1,251,680
1,251,680
(828,853)
Total
$984,919
$901,101
$2,080,533
$1,251,680
$1,251,680
($828,853)
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Deposits to Other Funds: | $0 | $0 | $0 | $0 |
Telecommunication Relay Services | 1,223,530 | 1,280,772 | 1,367,826 | 1,424,712 |
Telecommunication Adaptive Devices (TAD) | 135,948 | 142,314 | 151,981 | 158,301 |
TRS--Equipment -- Self-Pay | 155 | 155 | 302 | 302 |
Total |
$1,359,633 |
$1,423,241 |
$1,520,109 |
$1,583,315 |
PERFORMANCE INDICATORS: | ||||
Minutes of TRS Provided | 490,924 | 430,789 | 373,796 | 324,342 |
TRS Devices--Individuals Who are Deaf | 1,332 | 1,232 | 1,300 | 1,330 |
TRS Devices--Individuals with Other | 724 | 902 | 925 | 950 |
Disabilities |