HUMAN SERVICES
GOVERNOR'S RECOMMENDED FY 2008 BUDGET
1951 Telecommunication Devices for the Deaf

MISSION:
To establish and maintain a Telecommunication Service Program that affords equal access to telephone service to individuals in South Dakota who are deaf, hearing impaired, speech impaired, or have physical or mental impairments that affect a person's ability to utilize a phone.

  ACTUAL
FY 2005
ACTUAL
FY 2006
BUDGETED
FY 2007
REQUESTED
FY 2008
GOVERNOR'S RECOMMENDED
FY 2008
RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 984,919 901,101 2,080,533 1,251,680 1,251,680 (828,853)
      Total $984,919 $901,101 $2,080,533 $1,251,680 $1,251,680 ($828,853)
 
EXPENDITURE DETAIL:
   Personal Services $0 $0 $0 $0 $0 $0
   Operating Expenses 984,919 901,101 2,080,533 1,251,680 1,251,680 (828,853)
      Total $984,919 $901,101 $2,080,533 $1,251,680 $1,251,680 ($828,853)
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2005

ACTUAL
FY 2006

ESTIMATED
FY 2007

ESTIMATED
FY 2008

REVENUES:  
   Deposits to Other Funds: $0 $0 $0 $0
   Telecommunication Relay Services 1,223,530 1,280,772 1,367,826 1,424,712
   Telecommunication Adaptive Devices (TAD) 135,948 142,314 151,981 158,301
   TRS--Equipment -- Self-Pay 155 155 302 302
      
Total

$1,359,633

$1,423,241

$1,520,109

$1,583,315
PERFORMANCE INDICATORS:  
   Minutes of TRS Provided 490,924 430,789 373,796 324,342
   TRS Devices--Individuals Who are Deaf 1,332 1,232 1,300 1,330
   TRS Devices--Individuals with Other 724 902 925 950
   Disabilities

generated 12/05/06 11:00:53 AM