| 
       GOVERNOR'S RECOMMENDED FY 2008 BUDGET  | 
MISSION:
To ensure the health and welfare of consumers needing social work services by licensure of social workers, continuing education, and inspection of social work establishments; and, to regulate the practice of social work by enforcing updated statutes, rules, and regulations, including consumer complaint processing.
   
       
     
      ACTUAL 
      
FY 2005ACTUAL 
      
FY 2006BUDGETED 
      
FY 2007REQUESTED 
      
FY 2008GOVERNOR'S RECOMMENDED 
      
FY 2008RECOMMENDED INC/(DEC) 
   
FY 2008
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      68,639 
      68,263 
      87,885 
      89,885 
      89,968 
      2,083
       
   
       
         Total 
      $68,639 
      $68,263 
      $87,885 
      $89,885 
      $89,968 
      $2,083
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $1,812 
      $904 
      $2,452 
      $2,452 
      $2,535 
      $83
       
   
       
      Operating Expenses 
      66,828 
      67,359 
      85,433 
      87,433 
      87,433 
      2,000
       
   
       
         Total 
      $68,639 
      $68,263 
      $87,885 
      $89,885 
      $89,968 
      $2,083
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2005  | 
      ACTUAL FY 2006  | 
      ESTIMATED FY 2007  | 
      ESTIMATED FY 2008  | 
   |
| REVENUES: | ||||
| Deposits to Other Funds: | $0 | $0 | $0 | $0 | 
| Application Fees | 6,700 | 9,860 | 11,360 | 12,250 | 
| Examination Fees | 11,800 | 19,000 | 22,000 | 23,000 | 
| Reexamination Fees | 1,000 | 2,400 | 2,000 | 2,200 | 
| Renewal Fees | 24,410 | 27,650 | 29,750 | 30,000 | 
| Interest Income | 2,622 | 1,841 | 2,000 | 2,100 | 
| Duplicate License Fees | 110 | 90 | 110 | 110 | 
| Late Fees | 355 | 160 | 325 | 350 | 
| Upgrade to Social Worker (SW) Level | 20 | 70 | 70 | 70 | 
| Temporary Licenses | 200 | 0 | 0 | 0 | 
| Reciprocity Private Independent Practice (PIP) | 0 | 0 | 0 | 0 | 
| Reciprocity SW | 2 | 15 | 0 | 0 | 
| Misc. | 0 | 0 | 0 | 0 | 
|        Total  | 
      $47,219  | 
      $61,086  | 
      $67,615  | 
      $70,080  | 
      
   
| PERFORMANCE INDICATORS: | ||||
| Licenses Renewed | 301 | 337 | 347 | 350 | 
| New Licenses | 68 | 84 | 105 | 90 | 
| Practitioners | 738 | 779 | 799 | 800 | 
| Examinations: | ||||
| Nationally Prepared (Times Given) | Daily | Daily | Daily | Daily | 
| Applicants Examined/Passed | 52/45 | 72/57 | 87/82 | 87/84 | 
| Applicants Reexamined/Passed | 3/2 | 0/0 | 0/0 | 0/0 | 
| Complaints: | ||||
| Received/Investigated/Resolved | 0/1/1 | 9/5/5 | 6/6/5 | 6/6/5 | 
| Licensees Reprimanded/Probationed | 0 | 0 | 0 | 0 | 
| Licensees Suspended/Revoked | 0 | 0 | 0 | 0 | 
| No Action Taken Against Licensee | 1 | 1 | 5 | 5 | 
| Prosecutions | 0 | 0 | 0 | 0 | 
| Inquiries Received and Answered | 6,400 | 6,400 | 7,800 | 7,800 | 
| Board Meetings Held | 5 | 4 | 5 | 5 |